Sign Up for Updates

Bed Bath & Beyond Reports Third Quarter Results image

Bed Bath & Beyond Reports Third Quarter Results

Company Offsets Higher Freight Costs, While Product Replenishment Delays Pressure Sales Amidst Supply Chain Constraints

GAAP Gross Margin of 35.6%; Adjusted Gross Margin of 35.9% Reflecting Significant Expansion vs. Q3’20 and Q3’19

Announces Further SG&A and Expense Optimization of Approx. $100 Million Annualized

Union, NJBed Bath & Beyond Inc. reported financial results for the third quarter of fiscal 2021 ended November 27, 2021.

Reported (GAAP) Adjusted2
($ in millions, except per share data) Three months ended Three months ended
November
27, 2021
November
28, 2020
Diff November
27, 2021
November
28, 2020
Diff
Net Sales $1,878 $2,618 (28)% $1,878 $2,618 (28)%
Core1 Sales $1,878 $2,186 (14)%
Comparable3 Sales (7)%
Gross Margin 35.6% 36.5% -90bps 35.9% 35.4% +50bps
SG&A Margin 37.2% 34.0% 320bps 37.2% 34.0% 320bps
Net (Loss) Income ($276) ($75) ($201) ($25) $10 ($35)
Adjusted2 EBITDA $41 $121 ($80)
Adjusted2 EBITDA Margin 2.2% 4.6% -240bps
EPS – Diluted ($2.78) ($0.61) ($2.17) ($0.25) $0.08 ($0.33)

Mark Tritton, Bed Bath & Beyond’s President and CEO said, “During a quarter where our sales momentum was not where we wanted it to be with sales of $1.9 billion and a 7% comp decline, improved momentum in November and strong gross margins demonstrated progress in our transformation. After our previously announced slower start to sales in September and October, we drove a change in trends by November with our comp decline improving, particularly in stores. However, overall sales were pressured despite customer demand due to the lack of availability with replenishment inventory and supply chain stresses that had an estimated $100 million, or mid-single digit, impact on the quarter and an even higher impact in December. Nevertheless, our customer acquisition strategy for the Bed Bath banner is gaining traction as evidenced by our Beyond+ loyalty program, which grew by nearly half a million members after one of our largest new subscriber quarters. Our buybuy BABY banner continues to deliver double-digit growth and we are on track to achieve approximately $1.3 billion in sales in this first year of transformation – ahead of our investor day goals – all while improving profitability and market share.”

“In response to a sharp increase in inflation and pervasive freight and supply chain headwinds, we swiftly implemented market-driven pricing, promo optimization and product mix plans. Our decisive actions led to an adjusted gross margin rate significantly exceeding plan and above 2020 and 2019 – a key financial barometer of our three-year transformation strategy. Our Owned Brands also continued to produce higher merchandise margins at increased penetration rates. We now intend to expand the Owned Brands strategy to BABY in 2022 as we look at margin enhancing strategies, given sales results in this business have stabilized as a result of our targeted efforts to improve this banner. We are identifying exciting new opportunities to drive sales and BABY is an important cornerstone of our plans, including our recently announced collaboration with Kroger and our own digital marketplace.”

“Just as we delivered on gross margin during the quarter, our holistic focus is on improving our top and bottom line results as we continue to transform. While we continue to target sales improvement, we are also focused on SG&A. We are pursuing additional expense optimization measures of approximately $100 million annualized that will explore areas such as store fleet optimization, fixed costs and discretionary savings opportunities. Earlier this quarter we also announced that we expect to complete our $1 billion three-year share repurchase plan by the end of fiscal 2021, two years ahead of schedule, which underscores our ongoing confidence in our turnaround and commitment to our capital allocation framework.”

“Having concluded just the third quarter of our multi-year plan, we will continue to execute our strategic transformation by diagnosing and reforming our legacy business to achieve our goals. As we prepare for 2022, we look forward to operating in a normalized environment with a base of business upon which to grow,” concluded Mr. Tritton.

Q3 Highlights

  • Net Sales of $1,878M declined (28)%, reflecting a (14)% decline related to a planned reduction from non-core banner divestitures and a Core1 Sales decline of (14)%
    • Core1 Sales decline primarily due to the impact of fleet optimization and Comparable3 Sales
  • Comparable3 Sales decline of (7)% versus Q3 2020 and a decline of (4)% versus Q3 2019
    • Bed Bath & Beyond banner Comparable3 Sales decline of (10)%; buybuy BABY banner growth of mid-teens percentage
    • Comparable Sales improved sequentially within the quarter, particularly for the Bed Bath & Beyond banner
  • Calendar November Comparable Sales Growth of low-single digit in US Stores, Flat in Total US (including digital)
    • Thanksgiving thru Cyber-Monday Comparable Sales growth of high-single digit
  • Beyond+ program growth of nearly 0.5 million members, with Q3 2021 among the highest new enrollment periods in two years
  • Gross Margin of 35.6%; Adjusted2 Gross Margin of 35.9%
  • Adjusted2 Gross Margin reflects expansion of 50bps vs. Q3 2020 and 360bps vs. Q3 2019 driven by swift, market-driven pricing actions to offset expected freight cost increases and supply chain headwinds, as well as promotional optimization and continued traction with the Company’s higher margin Owned Brands
  • SG&A expense in-line with expectations
  • Adjusted2 EBITDA of $41 million as a result of lower Net Sales
  • Cash Flow from Operations of approximately $(0.3) billion reflects a planned, strategic inventory increase of $(0.3) billion in preparation for the Holiday season
  • Company continues to demonstrate strong liquidity with cash, cash equivalents, restricted cash and investments of $0.6 billion in the fiscal 2021 third quarter, and approximately $0.7 billion as of December 25, 2021 reflecting positive operating cash flow for the current quarter-to-date period.
  • Guidance outlook for 2021 fourth quarter established; Revised full fiscal year 2021 guidance outlook to reflect year-to-date performance

Fiscal 2021 Third Quarter Results (ending November 27, 2021)

Net sales of $1.88 billion declined (28)%, reflecting a (14)% decline related to a planned reduction from non-core banner divestitures and a Core1 banner sales decline of (14)%.

  • Core1 sales performance versus last year were primarily driven by a decrease in Bed Bath & Beyond banner sales.

Comparable3 Sales decreased (7)% compared to the prior year period and (4)% compared to the fiscal 2019 third quarter. By channel, Comparable3 Sales declined (5)% in Stores and  (9)% in Digital versus the fiscal 2020 third quarter.

  • Comparable3 Sales reflects an estimated 7% impact from fleet optimization activity when compared to the fiscal 2020 third quarter.

Bed Bath & Beyond banner Comparable3 Sales decreased (10)% compared to the prior year period and decreased (5)% compared to the fiscal 2019 third quarter.  Results exclude the Company’s previously announced store network optimization program, which began in the second half of the prior fiscal year.

  • Comparable3 Sales in key destination categories, which include Bedding, Bath, Kitchen Food Prep, Indoor Decor and Home Organization, declined (13)% compared to the 2020 fiscal third quarter and (3)% compared to the 2019 fiscal third quarter. These categories represented approximately two-thirds of total Bed Bath & Beyond banner sales in the fiscal 2021 third quarter.

The buybuy BABY banner delivered its fourth consecutive quarter of positive growth with Comparable Sales increasing in the mid-teens compared to the fiscal 2020 third quarter, driven by double-digit growth in stores and high-single digit growth in digital.

GAAP Gross Margin was 35.6% for the quarter. Excluding special items, Adjusted2 Gross Margin was 35.9%, reflecting 320 basis point increase in merchandise margins compared to last year.  This expansion was primarily related to a more favorable product mix from the Company’s Owned Brands and the implementation of new pricing strategies in response to on-going inflationary pressures and global supply chain challenges.  As such, the Company successfully offset more than 270 basis points of higher freight-related costs.

SG&A expense on both a GAAP and Adjusted2 basis remain at significantly decreased levels compared to the prior year period, primarily due to cost reductions including divestitures of non-core assets and lower rent and occupancy expenses on a more efficient store base.  SG&A Margin for the quarter increased on a GAAP and Adjusted2 basis versus last year due to lower Net Sales.

Adjusted2 EBITDA for the period was $41 million reflecting lower Net Sales.

Net Loss per diluted share of ($2.78) for the quarter reflected approximately ($2.53) of special items for the quarter. Excluding special items, Adjusted2 Net Loss per diluted share was ($0.25). Special items during the third quarter included ($1.82) related to the accounting effects of a non-cash, income tax charge for a valuation allowance recorded in the quarter against certain of the Company’s deferred tax assets.  This valuation allowance does not impact the Company’s ability to utilize any deferred tax assets in the future.  Special items also reflect charges such as non-cash impairments related to certain store-level assets and tradenames, loss on sale of businesses, and charges recorded in connection with the Company’s restructuring and transformation initiatives. Restructuring and transformation initiative charges include accelerated transitional markdowns related primarily to the planned assortment transition to Owned Brands as well as costs associated with the Company’s transformation initiatives, including store closures related to the Company’s fleet optimization.  Adjusted Net Loss per diluted share also reflects a current and deferred income tax benefit on the Company’s Adjusted Pre-Tax Loss.

In preparation for the peak Holiday season, the Company strategically increased its merchandise inventory of approximately $(0.3) billion, and as a result operating cash flow for the quarter was approximately $(0.3) billion. Accordingly, free cash flow5 was negative, inclusive of $0.1 billion of planned capital expenditures in connection with store remodels, supply chain and information technology systems.

The Company returned approximately $120 million in capital to shareholders through share repurchases in the fiscal 2021 third quarter and more than $700 million since the program was announced in October 2020.  As a reminder, on November 2, 2021, the Company announced plans to accelerate its $1 billion three-year share repurchase program from fiscal 2022 and fiscal 2023.

Cash, cash equivalents, restricted cash and investments totaled approximately $0.6 billion in the fiscal 2021 third quarter. As of December 25, 2021, cash, cash equivalents, restricted cash and investments totaled approximately $0.7 billion. This current quarter-to-date result reflects approximately $0.2 billion in positive operating cash flow due to working capital improvements and $0.1 billion in capital expenditures and share repurchase activity during the period.

Total Liquidity4 was approximately $1.5 billion as of fiscal 2021 third quarter, and approximately $1.6 billion as of December 25, 2021, including the Company’s asset based revolving credit facility.

Guidance Outlook

As a reminder, Net Sales throughout fiscal 2021 include the Company’s Core1 businesses and reflects planned reductions related to the Company’s store fleet optimization activity.

Fiscal 2021 Fourth Quarter Outlook

The Company expects fiscal 2021 fourth quarter Net Sales of approximately $2.1 billion, which only reflects sales from the Company’s Core1 businesses.  Net Sales also includes planned sales reductions from divestitures and the Company’s store fleet optimization program. On a Comparable Sales basis, the Company expects a high-single digit decline compared to the prior year period.

The Company expects to achieve Adjusted2 Gross Margin of 32.5% to 33.0%. This guidance reflects the continued impact of anticipated greater global supply chain challenges.

The Company expects Adjusted2 EBITDA between  $80 million to $100 million and Adjusted2 EPS in the range of $0.00 to $0.15 per diluted share for the fiscal 2021 fourth quarter.

Fiscal Year 2021 Outlook

Based on its year-to-date performance, as well as current expectations for the fiscal fourth quarter, the Company is revising its fiscal year 2021 guidance outlook.

The Company now expects fiscal year 2021 Net Sales of approximately $7.9 billion. On a Comparable Sales basis, the Company expects high-single digit growth for the full fiscal year.

Adjusted2 Gross Margin is now anticipated to be in a range of 34.0% to 34.5% and Adjusted2 SG&A is expected to be approximately 34%.

The Company now expects Adjusted2 EBITDA to be in the range of $290 million to $310 million and Adjusted2 EPS range of ($0.15) to $0.00 per diluted share.

Additional details on the Company’s fiscal 2021 outlook and visibility on the fourth quarter will be provided during its conference call as well as in its investor presentation available on the investor relations section of the Company’s website at http://bedbathandbeyond.gcs-web.com/investor-relations.

Fiscal 2021 Third Quarter Conference Call and Investor Presentation

Bed Bath & Beyond Inc.’s fiscal 2021 third quarter conference call with analysts and investors will be held today at 8:15am EDT and may be accessed by dialing 1-888-424-8151, or if international, 1-847-585-4422, using conference ID number 6725384#. A live audio webcast of the conference call, along with the earnings press release, investor presentation and supplemental financial disclosures, will also be available on the investor relations section of the Company’s website at http://bedbathandbeyond.gcs-web.com/investor-relations. The webcast will be available for replay after the call for a period of at least one year.

The Company has also made available an Investor Presentation on the investor relations section of the Company’s website at http://bedbathandbeyond.gcs-web.com/events-and-presentations.

____________________
(1) The Company’s four Core banners include Bed Bath & Beyond, buybuy BABY, Harmon Face Values and Decorist.
(2) Adjusted items refer to comparable sales as well as financial measures that are derived from measures calculated in accordance with GAAP, which have been adjusted to exclude certain items. Adjusted Gross Margin, Adjusted SG&A, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted EPS – Diluted are non-GAAP financial measures.  For more information about non-GAAP financial measures, see “Non-GAAP Information” below.
(3) Comparable Sales reflects the year-over-year change in sales from the Company’s retail channels, including stores and digital, that have been operating for twelve full months following the opening period (typically six to eight weeks). Comparable Sales excludes the impact of the Company’s store network optimization program.
(4) Total Liquidity includes cash & investments and availability under the Company’s asset-based revolving credit facility.
(5) Free Cash Flow is defined as operating cash flow less capital expenditures.

 

BED BATH & BEYOND INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
Three Months Ended Nine Months Ended
November 27,
2021
November 28,
2020
November 27,
2021
November 28,
2020
Net sales $ 1,877,874 $ 2,618,472 $ 5,816,382 $ 6,613,887
Cost of sales 1,208,954 1,661,905 3,912,699 4,321,294
    Gross profit 668,920 956,567 1,903,683 2,292,593
Selling, general and administrative expenses 697,953 890,740 2,009,687 2,461,365
Impairments, including on assets held for sale 1,759 57,997 18,472 172,434
Restructuring and transformation initiative expenses 41,219 16,770 99,400 47,648
Loss (gain) on sale of businesses 14,100 113,909 18,221 (75,619)
    Operating loss (86,111) (122,849) (242,097) (313,235)
Interest expense, net 15,772 17,805 47,893 58,347
Loss (gain) on extinguishment of debt 376 (77,038)
   Loss before provision (benefit) for income taxes (101,883) (140,654) (290,366) (294,544)
Provision (benefit) for income taxes 174,546 (65,213) 110,152 (134,712)
    Net loss $ (276,429) $ (75,441) $ (400,518) $ (159,832)
Net loss per share – Basic $ (2.78) $ (0.61) $ (3.90) $ (1.29)
Net loss per share – Diluted $ (2.78) $ (0.61) $ (3.90) $ (1.29)
Weighted average shares outstanding – Basic 99,591 122,885 102,772 123,576
Weighted average shares outstanding – Diluted 99,591 122,885 102,772 123,576

Non-GAAP Financial Measures

The following table reconciles non-GAAP financial measures presented in this press release or that may be presented on the Company’s third quarter conference call with analysts and investors. The Company believes that these non-GAAP financial measures provide management, analysts, investors and other users of the Company’s financial information with meaningful supplemental information regarding the performance of the Company’s business. These non-GAAP financial measures should not be considered superior to, but in addition to other financial measures prepared by the Company in accordance with GAAP, including the year-to-year results. The Company’s method of determining these non-GAAP financial measures may be different from other companies’ methods and, therefore, may not be comparable to those used by other companies and the Company does not recommend the sole use of this non-GAAP measure to assess its financial and earnings performance. For reasons noted above, the Company is presenting certain non-GAAP financial measures for its fiscal 2021 third quarter. In order for investors to be able to more easily compare the Company’s performance across periods, the Company has included comparable reconciliations for the 2020 period in the reconciliation tables below. The Company is not providing a reconciliation of its guidance with respect to Adjusted EBITDA because the Company is unable to provide this reconciliation without unreasonable effort due to the uncertainty and inherent difficulty of predicting the occurrence, the financial impact, and the periods in which the adjustments may be recognized. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could be material to future results.

 

Non-GAAP Reconciliation
(in thousands, except per share data)
(unaudited)
Three Months Ended November 27, 2021
Excluding
Reported (Gain) loss on sale of Businesses (Gain) loss on Extinguishment of debt Restructuring and Transformation Expenses Impairments (Gain) loss on sale of property Total income tax impact Total Impact Adjusted
  Gross profit 668,920 $ $ $ (6,111) $ $ $ $ 6,111 675,031
Gross margin 35.6 % % % 0.3 % % % % 0.3 % 35.9 %
Restructuring and transformation initiative expenses 41,219 (41,219) (41,219)
(Loss) earnings before (benefit) provision for income taxes (101,883) 14,100 47,330 1,759 63,189 (38,694)
Tax (benefit) provision 174,546 (188,674) (188,674) (14,128)
Effective tax rate (171.3) % 207.8 % 207.8 % 36.5 %
Net (loss) income $ (276,429) $ 14,100 $ $ 47,330 $ 1,759 $ $ 188,674 $ 251,863 $ (24,566)
Net (loss) earnings per share – Diluted $ (2.78) $ (0.25)
Weighted average shares outstanding- Basic 99,591 99,591
Weighted average shares outstanding- Diluted 99.591 (1) 99,591
Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA
Net (loss) income $ (276,429) $ 14,100 $ $ 47,330 $ 1,759 $ $ 188,674 $ 251,863 $ (24,566)
Depreciation and amortization 76,352 (12,792) (12,792) 63,560
Loss on extinguishment of debt
Interest expense 15,772 15,772
Tax (benefit) provision 174,546 (188,674) (188,674) (14,128)
EBITDA $ (9,759) $ 14,100 $ $ 34,538 $ 1,759 $ $ $ 50,397 $ 40,638
   EBITDA as % of net sales 2.2 %
(1) If a company is in a net loss position, then for earnings per share purposes, diluted weighted average shares outstanding are equivalent to basic weighted average shares outstanding.

 

 

Non-GAAP Reconciliation
(in thousands, except per share data)
(unaudited)
Three Months Ended November 28, 2020
Excluding
Reported (Gain) loss on sale of Businesses (Gain) loss on extinguishment of debt Restructuring and Transformation Expenses Impairments Benefit from reduction of incremental markdown reserves Total income tax impact Total impact Adjusted
Gross profit 956,567 13,929 (44,319) (30,390) 926,177
Gross margin 36.5 % % % 0.6 % % (1.7) % % (1.1) % 35.4 %
Restructuring and transformation initiative expenses 16,770 (16,770) (16,770)
(Loss) earnings before (benefit) provision for income taxes (140,654) 113,909 30,699 57,997 (44,319) 158,286 17,632
Tax (benefit) provision (65,213) 72,415 72,415 7,202
Effective tax rate 46.4 % (5.6) % (5.6) % 40.8 %
Net (loss) income $ (75,441) $ 113,909 $ $ 30,699 $ 57,997 $ (44,319) $ (72,415) $ 85,871 $ 10,430
Net (loss) earnings per share – Diluted $ (0.61) $ 0.08
Weighted average shares outstanding- Basic 122,885 122,885
Weighted average shares outstanding- Diluted 122,885 (1) 124,642
Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA
Net (loss) income $ (75,441) $ 113,909 $ $ 30,699 $ 57,997 $ (44,319) $ (72,415) $ 85,871 $ 10,430
Depreciation and amortization 93,706 (8,000) (8,000) 85,706
Loss on extinguishment of debt
Interest expense 17,805 17,805
Tax (benefit) provision (65,213) 72,415 72,415 7,202
EBITDA $ (29,143) $ 113,909 $ $ 22,699 $ 57,997 $ (44,319) $ $ 150,286 $ 121,143
EBITDA as % of net sales 4.6 %
(1)  If a company is in a net loss position, then for earnings per share purposes, diluted weighted average shares outstanding are equivalent to basic weighted average shares outstanding.

 

BED BATH & BEYOND INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(in thousands, except per share data)
(unaudited)
November 27, 2021 August 28, 2021 February 27, 2021
Assets
Current assets:
    Cash and cash equivalents $ 509,054 $ 970,592 $ 1,352,984
    Short term investment securities 29,999
    Merchandise inventories 1,911,859 1,590,669 1,671,909
    Prepaid expenses and other current assets 526,540 510,109 595,152
        Total current assets 2,947,453 3,101,369 3,620,045
Long term investment securities 19,237 19,459 19,545
Property and equipment, net 923,977 918,462 918,418
Operating lease assets 1,603,536 1,668,621 1,587,101
Other assets 162,435 359,612 311,821
Total assets $ 5,656,638 $ 6,067,523 $ 6,456,930
Liabilities and Shareholders’ Equity
Current liabilities:
    Accounts payable $ 908,070 $ 991,502 $ 986,045
    Accrued expenses and other current liabilities 649,204 514,404 636,329
    Merchandise credit and gift card liabilities 313,968 311,013 312,486
    Current operating lease liabilities 347,721 349,847 360,061
        Total current liabilities 2,218,963 2,166,766 2,294,921
Other liabilities 69,972 74,831 82,279
Operating lease liabilities 1,532,873 1,609,912 1,509,767
Income taxes payable 101,535 102,192 102,664
Long term debt 1,179,682 1,179,588 1,190,363
        Total liabilities 5,103,025 5,133,289 5,179,994
Shareholders’ equity:
Preferred stock – $0.01 par value; authorized – 1,000 shares; no shares issued or outstanding
Common stock – $0.01 par value; authorized – 900,000 shares; issued 344,140, 343,596 and 343,241, respectively; outstanding 96,338, 101,060 and 109,621 shares, respectively 3,441 3,436 3,432
Additional paid-in capital 2,227,469 2,218,400 2,152,135
Retained earnings 9,825,156 10,101,522 10,225,253
Treasury (TSRMF) stock, at cost; 247,802, 242,536 and 233,620 shares, respectively (11,454,757) (11,335,845) (11,048,284)
Accumulated other comprehensive loss (47,696) (53,279) (55,600)
        Total shareholders’ equity 553,613 934,234 1,276,936
        Total liabilities and shareholders’ equity $ 5,656,638 $ 6,067,523 $ 6,456,930

 

BED BATH & BEYOND INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(in thousands, unaudited)
Three Months Ended Nine Months Ended
November 27, 2021 November 28, 2020 November 27, 2021 November 28, 2020
Cash Flows from Operating Activities:
  Net loss $ (276,429) $ (75,441) $ (400,518) $ (159,832)
  Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
    Depreciation and amortization 76,352 93,706 214,742 262,584
    Impairments, including on assets held for sale 1,759 57,997 18,472 172,434
    Stock-based compensation 8,882 7,184 26,875 23,064
    Deferred income taxes 175,375 (66,086) 126,437 (43,354)
    Loss (gain) on sale of businesses 14,100 113,909 18,221 (75,619)
    Loss (gain) on debt extinguishment 376 (77,038)
    Other (2,143) 226 (7,516) 128
    Decrease (increase) in assets:
        Merchandise inventories (322,818) (137,257) (240,522) (91,235)
        Other current assets (21,621) (2,293) 60,582 (1,680)
        Other assets 143 46 (82) 323
    (Decrease) increase in liabilities:
        Accounts payable (81,898) (15,657) (72,408) 97,713
        Accrued expenses and other current liabilities 137,045 72,146 20,385 97,755
        Merchandise credit and gift card liabilities 3,094 (6,323) 1,551 (21,199)
        Income taxes payable (670) (5,563) (1,160) (8,876)
        Operating lease assets and liabilities, net (14,963) 1,757 (16,707) 10,808
        Other liabilities (6,986) 5,193 (13,468) 6,426
  Net cash (used in) provided by operating activities (310,778) 43,544 (264,740) 192,402
Cash Flows from Investing Activities:
    Purchases of held-to-maturity investment securities (29,997)
    Redemption of held-to-maturity investment securities 30,000 30,000 386,500
    Net proceeds from sale of business 237,927 482,709
    Net proceeds from sale of property 5,000
    Capital expenditures (82,995) (37,995) (232,470) (117,316)
  Net cash (used in) provided by investing activities (52,995) 199,932 (227,467) 751,893
Cash Flows from Financing Activities:
    Borrowing of long-term debt 236,400
    Repayments of long-term debt (11,355) (457,827)
    Prepayment under share repurchase agreement (132,615) (132,615)
    Repurchase of common stock, including fees (118,912) (94,052) (358,923) (97,086)
    Payment of dividends (127) (93) (767) (23,063)
    Payment of deferred financing fees (3,443) (7,690)
  Net cash used in financing activities (119,039) (226,760) (374,488) (481,881)
  Effect of exchange rate changes on cash, cash equivalents and restricted cash (1,577) 1,404 (88) 3,328
 Net (decrease) increase in cash, cash equivalents and restricted cash (484,389) 18,120 (866,783) 465,742
  Change in cash balances classified as held-for-sale 4,815
Net (decrease) increase in cash, cash equivalents and restricted cash (484,389) 18,120 (866,783) 470,557
Cash, cash equivalents and restricted cash:
  Beginning of period 1,024,830 1,476,087 1,407,224 1,023,650
  End of period $ 540,441 $ 1,494,207 $ 540,441 $ 1,494,207

become a member today

learn more

  • Copyright © 2024 Licensing International
  • Translation provided by Google Translate, please pardon any shortcomings

    int(215)