Sign Up for Updates

Netflix Releases Q2 Financial Report image

Netflix Releases Q2 Financial Report

 Our business continues to perform well. In Q2, we grew revenue 16% and our operating margin of 34% expanded seven points year over year. Both revenue and operating income were slightly above our guidance due primarily to F/X, net of hedging, and the timing of expenses.   

We now forecast 2025 revenue of $44.8-$45.2B, up from $43.5-$44.5B, and a F/X neutral operating margin1 of 29.5% (vs. 29% previously), or 30% on a reported basis. Our higher forecast primarily reflects the weakening of the US dollar vs. most other currencies, plus healthy member growth and ad sales.   

We continue to make progress on our key business objectives:  

In Q2, we had a wide variety of hit series like Squid Game S3, Sirens, Ginny & Georgia S3, The Eternaut and Secrets We Keep, and popular films like Tyler Perry’s STRAW and Exterritorial.    

We have completed the rollout of the Netflix Ads Suite, our proprietary first-party ad tech platform, across all our ads markets.   

We have also launched our redesigned TV homepage, which we expect will enhance the member experience. This new TV UI is simpler, more intuitive and better represents the breadth of entertainment on Netflix today.  

  • We’re optimistic heading into the second half of the year, with a standout slate that includes Wednesday S2, the Stranger Things finale, the highly anticipated Canelo-Crawford live boxing match, Adam Sandler’s Happy Gilmore 2, Kathryn Bigelow’s A House of Dynamite and Guillermo del Toro’s Frankenstein.  

Our summary results, and forecast for Q3, are below.   

(in millions except per share data)   Q2’24   Q3’24   Q4’24   Q1’25   Q2’25   Q3’25 Forecast  
Revenue   $9,559   $9,825   $10,247   $10,543   $11,079   $11,526  
Y/Y % Growth   16.8%   15.0%   16.0%   12.5%   15.9%   17.3%  
Operating Income   $2,603   $2,909   $2,273   $3,347   $3,775   $3,625  
Operating Margin   27.2%   29.6%   22.2%   31.7%   34.1%   31.5%  
Net Income   $2,147   $2,364   $1,869   $2,890   $3,125   $2,979  
Diluted EPS  

  

$4.88  

    

$5.40  

  

$4.27  

  

$6.61   $7.19  

  

$6.87  

  

Net cash provided by operating activities   $1,291   $2,321   $1,537   $2,789   $2,423     
Free Cash Flow   $1,213   $2,194   $1,378   $2,661   $2,267     
Shares (FD)   439.7   437.9   437.8   437.0   434.9     

  

Q2 Results and Forecast  

Our Q2 revenue increased by 16% year over year (17% on a foreign exchange (F/X) neutral basis2). Year-over-year revenue growth was primarily a function of more members, higher subscription pricing and increased ad revenue. All regions experienced healthy year-over-year revenue growth, with each region posting double-digit F/X neutral increases. UCAN revenue growth accelerated year over year to 15% vs. 9% in Q1’25 due to the full quarter impact of price changes.  

Revenue was slightly above our guidance due primarily to favorable F/X impact, net of hedging. Member growth was ahead of our forecast, although this occurred late in the quarter, limiting the impact on Q2 revenue. Operating income totaled $3.8B, up 45% year over year, and operating margin was 34% vs 27% in Q2’24. Both operating income and operating margin were slightly ahead of our forecast given the revenue upside in the quarter and timing of expense spending. Diluted EPS amounted to $7.19 vs. $4.88 last year (+47% year over year).   

As a reminder, the guidance we provide is our actual internal forecast at the time we report and we strive for accuracy. Our primary financial metrics are revenue for growth and operating margin for profitability. Our goal is to sustain healthy revenue growth, expand operating margin and deliver growing free cash flow.   

In Q3’25, we expect revenue growth of 17% (on both a reported and F/X neutral basis) driven by growth in members, pricing and advertising revenue. We project operating margin of 31%, a two percentage point year-over-year improvement. Similar to past years, we expect our operating margin in the second half of 2025 will be lower than the first half due to higher content amortization and sales and marketing costs associated with our larger second half slate.    

For 2025, we are increasing our revenue forecast to $44.8B-$45.2B from $43.5B-$44.5B, previously. This represents 15%-16% year-over-year growth, or 16%-17% growth on a F/X neutral basis. The majority of the increase in our revenue forecast reflects the recent depreciation of the US dollar vs. most other currencies, with the balance attributable to continued business momentum driven by solid member growth and ad sales.   

As a result, we are now targeting a 29.5% operating margin for 2025, based on F/X rates at the beginning of the year, up from our prior 29% forecast. At current F/X rates, this would equate to roughly a 30% operating margin for 2025 on a reported basis.   

Content & Engagement  

Our goal is to offer a wide variety of quality series, films and games that our members love. This in turn drives engagement on Netflix and when people watch more and love what they watch, they stick around longer (retention), recommend Netflix to others (acquisition) and place a higher value on our service. We monetize this engagement through both subscription and advertising revenue.  

We’re pleased with the performance of our Q2 slate. Highlights include:  

  • A number of hit series including Sirens* (56M views3), Ginny & Georgia S3* (53M views), Mad  

Unicorn* from Thailand (7M views), Dept. Q* from the UK (28M views), Secrets We Keep* from Denmark (35M views), the animated Asterix & Obelix: The Big Fight* from France (16M views) and The Eternaut* from Argentina (29M views).   

  • New series out of the US, like The Four Seasons* starring Tina Fey and Steve Carell (40M views), Ransom Canyon* (30M views) and FOREVER* (20M views) all delighted members and have been renewed for second seasons.  
  • Film releases including Exterritorial* from Germany, which became our fourth most popular non-English language film ever (89M views), Tyler Perry’s STRAW* (109M views), Nonnas* (60M views) starring Vince Vaughn, as well as iHostage* from the Netherlands (58M views), K.O.* from France (46M views), Karol G: Tomorrow was Beautiful* from Colombia (13M views) and Bullet Train Explosion* from Japan (34M views).   
  • Our new film KPop Demon Hunters* (80M views) is one of our biggest animated films ever and is becoming a sensation as fictional bands featured in the film are currently breaking K-pop records set by BTS and Blackpink. It’s the highest-charting soundtrack of 2025 on the Billboard 200 and just this week, “Golden” hit #1 on the Billboard Global Charts, becoming the biggest song in the world. The soundtrack is currently the #1 movie soundtrack on Spotify, is the first K-pop album to ever be #1 on the US Apple Music chart and on iTunes charts simultaneously, and there are seven tracks from the album on the Billboard Hot 100 
  • Finally, our Q2 slate wrapped up on a high note with Squid Game S3* (122M views), which has already become our sixth biggest season of any series in our history, with just a few weeks of viewing so far. Korean content continues to be popular with our audience. In addition to Squid Game, Weak Hero: Class 2* (20M views), Mercy For None* (18M views) and Tastefully Yours* (15M views) were some of our most popular Korean series released in Q2.  

We lead the industry in viewing transparency. In addition to the quarterly data we provide in our investor letter, we also publish weekly Top 10 and Most Popular lists, and in 2023, we began releasing a comprehensive report of what people watched on Netflix over a six-month period. As mentioned in our Q4’24 letter, we’ll be publishing this bi-annual Engagement Report, which covers ~99% of what people watched on Netflix, in tandem with our Q2 and Q4 earnings letters. As you can see from the report:  

  • Even with our 2025 slate being unusually second-half weighted4, our members watched over 95 billion hours on Netflix in the first half of the year, a 1% increase year over year.   
  • Non-English language series and films are very popular and represented more than one-third of all Netflix viewing in the first half of the year.   
  • Our most-watched titles during this period reflect that great stories can come from anywhere and include Adolescence from the UK, all three seasons of Squid Game from Korea, Zero Day from the US and Secrets We Keep from Denmark. Our most-watched films include Back in Action, Tyler Perry’s STRAW and The Life List from the US, Exterritorial from Germany and Counterattack from Mexico.   
  • Our viewing is very broad and we’re not dependent on any one title to drive engagement—for instance, even our biggest titles that have tens of millions of views account for less than 1% of total viewing on Netflix in the reporting period.  
  • Our titles have staying power, with nearly half of the viewing of Netflix originals coming from titles launched in 2023 or earlier. Money Heist, Lucifer, Red Notice, Leo and We Can Be Heroes each had more than 20M views in the first half of 2025.   

At Netflix, our content strategy is “local for local”—developing shows and films that deeply connect with audiences in their home countries. To achieve this, we have creative teams around the world collaborating with local talent to produce stories that reflect their cultures and interests.  

This approach continues to deliver results. In Q2, Spanish series and films such as The Gardener (34M views), Bad Influence* (46M views) and A Widow’s Game* (43M views) were hits with Spanish-speaking audiences and also found fans internationally. Building on this momentum, in June we announced an investment of over one billion Euros in Spain between 2025-2028 to further expand our Spanish programming slate. As we saw with Squid Game from South Korea, every so often a show becomes a true global phenomenon—captivating audiences not just in its home country, but around the world. Squid Game was created first and foremost for Korean viewers, but its authentic storytelling and universal themes resonated far beyond Korea’s borders.  

As we grow globally, our most significant investment remains in the US, which accounts for the majority of our content spend, workforce and production infrastructure. From 2020-2024, we estimate that we contributed $125 billion to the US economy. Our expansion in Albuquerque, NM—adding four new soundstages to a 108-acre site—and our plan to invest roughly $1B to develop a state-of-the-art production facility (including 12 new soundstages) in Fort Monmouth, NJ, underscore our ongoing commitment to production in the US.   

We recently announced a partnership with leading local broadcaster TF1 in France which will allow us to offer TF1’s linear channels and on-demand content to our French members as part of their Netflix subscription without having to leave our service. The wide variety of additional content will include local titles and genres like soap operas, big weekly competition shows and major live sports programming such as the UEFA Nations League that is incremental to what we offer our members today. The partnership will go live in the summer of 2026 and we expect to learn about the value this expanded local programming can provide our members.    

We continue to invest in immersive, narrative games based on our IP. For example, in Q2 in conjunction with Black Mirror S7, we launched Thronglets, the game at the center of the episode “Plaything.” The mobile game immersed fans in the world of Black Mirror like never before. And, alongside the series finale of Squid Game, we made significant updates to Squid Game: Unleashed, introducing new games, characters and Play Along rewards based on season 3.  

In May, we celebrated our upcoming series and films with Tudum 2025: The Live Event, our biggest global fan event, which we hosted in Los Angeles and streamed live on Netflix. The event generated over  

1.4 billion global impressions across Netflix and talent social media channels, highlighting the enthusiasm our audiences have for our upcoming slate over the remainder of the year.    

Still to come in the back of the year are returning hit series including second seasons of Wednesday and Emmy nominated Nobody Wants This, season 3 of Alice in Borderland from Japan and the fifth and final season of Stranger Things. New installments of fan favorite films include Happy Gilmore 2 with Adam Sandler, Tyler Perry’s Madea’s Destination Wedding, Wake Up Dead Man: A Knives Out Mystery and Troll 2 from Norway.  

We also have exciting new series including Billionaires’ Bunker, from Spain’s Money Heist creator Álex  

Pina; Black Rabbit, a thriller starring Jason Bateman and Jude Law; House of Guinness, from Peaky Blinders UK creator Steven Knight; and Las Muertas from Mexico. Our film slate includes French Lover starring Lupin’s Omar Sy; My Oxford Year starring Sofia Carson (The Life List) and Corey Mylchreest (Queen Charlotte); Academy Award winner Kathryn Bigelow’s A House of Dynamite; Academy Award nominee Noah Baumbach’s Jay Kelly starring George Clooney and Adam Sandler; the animated film In Your Dreams; and Academy Award winner Guillermo del Toro’s Frankenstein. Our unscripted slate in 2H’25 includes Building the Band, which premiered last week, America’s Team: The Gambler and His Cowboys, season 9 of Love is Blind and a new documentary about Victoria Beckham.  

We continue to expand our live programming with big, can’t miss special events. We have two marquee boxing matches in Q3, including last week’s Taylor vs. Serrano rematch and the much-anticipated Canelo vs. Crawford fight on September 13th. We also look forward to our NFL Christmas Day doubleheader, featuring two compelling divisional matchups—Dallas Cowboys vs. Washington Commanders and Detroit Lions vs. Minnesota Vikings.  

We couldn’t do what we do without great creative partners and we’re thrilled that many had the quality of their work recognized this quarter. Earlier this week, Netflix received 120 Primetime Emmy nominations across 44 titles, including three of the five Limited Series program nominations  

(Adolescence, Black Mirror, Monsters: The Lyle and Erik Menendez Story, all of which were on the Global Top 10 list for at least five weeks) and nominations in every major show category. Beyond the US, our shows and films and talent are also celebrated by some of the most prestigious awards bodies, including The Ariel Awards, which recognizes the best of Mexican cinema, who awarded Pedro Páramo with 17 nominations, and the Logie Awards in Australia, where Netflix received 18 nominations.  

Product   

In the second quarter, we introduced our redesigned TV homepage which we expect will enhance the member experience. We’ve had a design that has served us very well over a decade, but our new TV experience is simpler, more intuitive and better represents the breadth of entertainment on Netflix today. The new design more intuitively displays key information such as each title’s trailer video, synopsis and other details (callouts like “#1 in TV Shows”). Roughly half of the time members come to Netflix with something already in mind, and the other half of the time, they’re looking for a little bit of help from us. That’s why it’s so important for us to make it easy to get to titles and destinations already in mind, as well as improve the personalized recommendations for our members at any given moment.     

We have already rolled out our new interface to a broad subset of TV devices that access Netflix, and ~50% of members have used the new experience. Early results are encouraging, outperforming pre-launch testing and demonstrating strong member interest in the new features. Over time, we expect this redesigned experience—along with our new responsive recommendations that update rows of titles in real time—will help our members more easily find shows, movies, live events and games they want to watch and play.   

Monetization   

As we deliver more value to members, we continue to refine our plans and pricing to improve monetization which in turn allows us to reinvest to make Netflix even better for our members. Response to our recent price adjustments, as measured by member acquisition, churn and plan mix, has been broadly in line with our expectations.   

We continue to make progress building our ads business and still expect to roughly double ads revenue in 2025. A key focus this year is enhancing our capabilities for advertisers. We completed the rollout of the Netflix Ads Suite, our in-house first-party ad tech platform, to all of our ads markets and early results are in-line with our expectations. We believe our ad tech platform is foundational to our long-term ads strategy and, over time, will enable us to offer better measurement, enhanced targeting, innovative ad formats and expanded programmatic capabilities. We also recently announced we will integrate Yahoo DSP into our programmatic offering.    

Our US upfront is nearly complete as we have closed the vast majority of our deals with the major agencies. We’re pleased with the results which are consistent with our goal to roughly double ads revenue this year. Clients are excited about our growing scale, the successful rollout of our tech stack, as well as our upcoming programming slate.     

Cash Flow and Capital Structure  

Our capital allocation approach is unchanged—we prioritize profitable growth by reinvesting in our business, maintaining ample liquidity and returning excess cash (beyond several billion dollars of minimum cash and any used for selective M&A) to shareholders through share repurchases.  

Net cash generated from operating activities in Q2 was $2.4B vs. $1.3B in the prior year period. Free cash flow5 in Q2’25 totaled $2.3B vs. $1.2B in Q2’24. We are increasing our full year 2025 free cash flow forecast to $8B-$8.5B from approximately $8B due to the increase in our revenue and operating margin forecast. During the quarter, we paid down $1.0B of USD and EUR senior notes using proceeds from our 2024 refinancing, and we repurchased 1.5M shares for $1.6B. We have $12.0B remaining under our existing share repurchase authorization.   

We ended the quarter with gross debt of $14.5B and cash and cash equivalents of $8.2B. In May 2025, we established a commercial paper (CP) program, providing us with enhanced flexibility and the ability to issue short-term, unsecured notes in an aggregate amount of up to $3B.  

Environmental, Social, and Governance (ESG)   

We recently published our 2024 Environmental, Social and Governance (ESG) report. Key updates for 2024 include how we are decarbonizing our operations, including the productions of our films and series; investing in our people around the world and developing the next generation of talent; and maintaining our corporate governance structure to support healthy growth and create long-term shareholder value.   

Reference  

For quick reference, our past investor letters can be found here.   

   

Regional Breakdown  

(in millions)     Q2’24   Q3’24   Q4’24   Q1’25   Q2’25  
UCAN:  

Revenue  

     

$4,296  

  

$4,322  

  

$4,517  

  

$4,617  

$4,929  
Y/Y % Growth     19%   16%   15%   9%   15%  
F/X Neutral Y/Y % Growth  

  

   19%  

  

16%  

  

15%  

  

9%  

  

15%  
EMEA:  

Revenue  

     

$3,008  

  

$3,133  

  

$3,288  

  

$3,405  

$3,538  
Y/Y % Growth     17%   16%   18%   15%   18%  
F/X Neutral Y/Y % Growth  

  

   19%  

  

17%  

  

16%  

  

16%  

  

16%  
LATAM:  

Revenue  

     

$1,204  

  

$1,241  

  

$1,230  

  

$1,262  

$1,307  
Y/Y % Growth     12%   9%   6%   8%   9%  
F/X Neutral Y/Y % Growth  

  

   44%  

  

46%  

  

35%  

  

27%  

  

23%  
APAC:  

Revenue  

     

$1,052  

  

$1,128  

  

$1,212  

  

$1,259  

$1,305  
Y/Y % Growth     14%   19%   26%   23%   24%  
F/X Neutral Y/Y % Growth     19%   21%   24%   26%   23%  

F/X Neutral revenue growth excludes the year over year effect of foreign exchange rate movements and the impact of hedging gains/losses realized as revenues. Assumes foreign exchange rates remained constant with foreign exchange rates from each of the corresponding months of the prior-year period.     

F/X Neutral Operating Margin Disclosure  

To provide additional transparency around our operating margin, we disclose each quarter our year-to-date (YTD) operating margin based on F/X rates at the beginning of each year. This will allow investors to see how our operating margin is tracking against our target (which was set in January of 2025 based on F/X rates at that time), absent intra-year fluctuations in F/X.  

$’s in Millions   Full Year 2022 Full Year 2023 Full Year 2024   YTD 2025  
As Reported  

Revenue  

    

$31,616  

  

$33,723  

  

$39,001  

$21,622  
Operating Expenses   $25,983   $26,769 $6,954   $28,583  

$10,418  

$14,500  
Operating Profit   $5,633   $7,122  
Operating Margin   17.8%   20.6%   26.7%   32.9%  
  

FX Impact  

Revenue  

    

    

$(962)  

  

  

$(124)  

  

  

$(540)  

$130  
Operating Expenses   $(214)   $2  

$(126)  

  

$(121)  

$(419)  

  

$60  
Operating Profit  

  

$(748)  

    

$70  
Adjusted*  

Revenue  

    

$32,578  

  

$33,847  

  

$39,541  

$21,492  
Operating Expenses   $26,196   $26,768 $7,080   $28,704  

$10,836  

$14,440  
Operating Profit   $6,381   $7,052  
Restructuring Charges   $150      

$7,080  

  

$10,836  

 
Operating Profit x-Restructuring   $6,531   $7,052  
Operating Margin   20.0%   20.9%   27.4%   32.8%  

* Based on F/X rates at the beginning of each year including our F/X hedges at that time. Note: Excludes F/X impact on content amortization, as titles are amortized at a historical blended rate based on timing of spend. YTD 2025 through June 30, 2025.  

Netflix, Inc.  

Consolidated Statements of Operations (unaudited)  

(in thousands, except per share data)  

  

Three Months Ended Six Months Ended 

June 30, March 31, June 30, June 30, June 30, 

2025 2025 2024 2025 2024 

Revenues  $   11,079,166 $   10,542,801 $   9,559,310 $   21,621,967 $   18,929,750  
Cost of revenues    5,325,311   5,263,147   5,174,143   10,588,458   10,151,216  
Sales and marketing    713,265   688,370   644,084   1,401,635   1,298,424  
Technology and development    824,683   822,823   711,254   1,647,506   1,413,727  
General and administrative    441,213   421,462   426,992   862,675   831,012  
Operating income    3,774,694   3,346,999   2,602,837   7,121,693   5,235,371  
Other income (expense):             
Interest expense    (182,649)   (184,172)   (167,986)   (366,821)   (341,300) 
Interest and other income (expense)    39,630   50,899   79,005   90,529   234,364  
Income before income taxes    3,631,675   3,213,726   2,513,856   6,845,401   5,128,435  
Provision for income taxes    (506,262)   (323,375)   (366,550)   (829,637)   (648,920) 
Net income  $   3,125,413   $   2,890,351   $   2,147,306   $   6,015,764   $   4,479,515  
Earnings per share:             
Basic  $   7.35 $   6.76 $   4.99 $   14.11 $   10.39  
Diluted  $   7.19 $   6.61 $   4.88 $   13.80 $   10.16  
Weighted-average shares of common stock outstanding:             
Basic    425,211   427,270   430,065   426,235   431,078  
Diluted    434,883   436,962   439,739   435,917   440,697  

 

Netflix, Inc.  

Consolidated Balance Sheets  

(in thousands)  

 

As of 

 

June 30, December 31, 

2025 2024 

  (unaudited)   
Assets     
Current assets:     
Cash and cash equivalents  $ 8,177,405   $ 7,804,733  

Short-term investments 213,115 1,779,006  

Other current assets    3,602,586     3,516,640  
Total current assets    11,993,106     13,100,379  
Content assets, net    32,089,394     32,452,462  
Property and equipment, net    1,743,566     1,593,756  
Other non-current assets    7,273,598     6,483,777  
Total assets  $   53,099,664   $   53,630,374  
Liabilities and Stockholders’ Equity         
Current liabilities:         
Current content liabilities  $   4,091,770   $   4,393,681  
Accounts payable    632,718     899,909  
Accrued expenses and other liabilities    2,489,486     2,156,544  
Deferred revenue    1,728,361     1,520,813  
Short-term debt        1,784,453  
Total current liabilities    8,942,335     10,755,400  
Non-current content liabilities    1,606,404     1,780,806  
Long-term debt    14,453,206     13,798,351  
Other non-current liabilities    3,145,820     2,552,250  
Total liabilities    28,147,765     28,886,807  
Stockholders’ equity:         
Common stock    6,932,828     6,252,126  
Treasury stock at cost    (18,392,942)   (13,171,638) 
Accumulated other comprehensive income (loss)    (904,668)   362,162  
Retained earnings    37,316,681   31,300,917  
Total stockholders’ equity    24,951,899   24,743,567  
Total liabilities and stockholders’ equity  $   53,099,664 $   53,630,374  
       
Supplemental Information       
Total streaming content obligations*  $   20,967,270 $   23,248,931  

  

* Total streaming content obligations are comprised of content liabilities included in “Current content liabilities” and “Non-current content liabilities” on the Consolidated Balance Sheets and obligations that are not reflected on the Consolidated Balance Sheets as they did not yet meet the criteria for recognition. 

Netflix, Inc.  

Consolidated Statements of Cash Flows  

(unaudited)  

(in thousands) 

Three Months Ended Six Months Ended 

 

June 30, March 31, June 30, June 30, June 30, 

2025 2025 2024 2025 2024 

Cash flows from operating activities:                     
Net income  $   3,125,413   $   2,890,351   $   2,147,306   $   6,015,764   $   4,479,515  
Adjustments to reconcile net income to net cash provided by operating activities:                     
Additions to content assets    (3,835,813)     (3,549,657)     (4,048,852)     (7,385,470)     (7,777,819)  
Change in content liabilities    (214,052)     (411,253)     (366,572)     (625,305)     (556,013) 
Amortization of content assets    3,832,074     3,823,112     3,769,690     7,655,186     7,440,495  
Depreciation and amortization of property, equipment and intangibles    80,013     80,067     81,227     160,080     168,461  
Stock-based compensation expense    80,862     71,977     68,766     152,839     145,111  
Foreign currency remeasurement loss (gain) on debt    55,238     28,547     (42,692)     83,785     (173,493) 
Other non-cash items    120,139     114,730     138,588     234,869     235,769  
Deferred income taxes    (135,755)     (163,928)     (209,387)     (299,683)     (316,464) 
Changes in operating assets and liabilities:                     
Other current assets    (176,683)     (131,367)     (28,959)     (308,050)     9,090  
Accounts payable    11,046     (276,426)     (19,358)     (265,380)     (164,623) 
Accrued expenses and other liabilities    (267,235)     306,413     (114,303)     39,178     137,479  
Deferred revenue    118,635     88,913     4,236     207,548     30,751  
Other non-current assets and liabilities    (370,624)     (82,280)     (88,843)     (452,904)     (154,890) 
Net cash provided by operating activities    2,423,258     2,789,199     1,290,847     5,212,457     3,503,369  
Cash flows from investing activities:                     
Purchases of property and equipment    (155,889)     (128,277)     (78,287)     (284,166)     (154,001) 
Purchases of investments    (1,650)     (156,015)         (157,665)      
Proceeds from maturities and sales of investments    962,413     769,954         1,732,367      
Other investing activities    (36,190)             (36,190)      
Net cash provided by (used in) investing activities    768,684     485,662     (78,287)     1,254,346     (154,001) 
Cash flows from financing activities:                     
Repayments of debt    (1,033,450)     (800,000)         (1,833,450)     (400,000) 
Proceeds from issuance of common stock    169,066     351,602     118,750     520,668     387,631  
Repurchases of common stock    (1,654,327)     (3,536,396)     (1,599,998)     (5,190,723)     (3,599,998)  
Taxes paid related to net share settlement of equity awards    (6,114)     (27,870)     (1,883)     (33,984)     (3,708)  
Other financing activities    21,957     (15,652)     (6,250)     6,305     (6,250)  
Net cash used in financing activities    (2,502,868)     (4,028,316)     (1,489,381)     (6,531,184)     (3,622,325)  
Effect of exchange rate changes on cash, cash equivalents, and restricted cash     287,471     150,146     (122,723)     437,617     (218,513) 
Net increase (decrease) in cash, cash equivalents, and restricted cash    976,545     (603,309)     (399,544)     373,236     (491,470) 
Cash, cash equivalents and restricted cash at beginning of period     7,204,028     7,807,337     7,026,589     7,807,337     7,118,515  
Cash, cash equivalents and restricted cash at end of period   $   8,180,573   $   7,204,028   $   6,627,045   $   8,180,573   $   6,627,045  

Three Months Ended Six Months Ended 

 

June 30, March 31, June 30, June 30, June 30, 

2025 2025 2024 2025 2024 

Non-GAAP free cash flow reconciliation:             
Net cash provided by operating activities  $   2,423,258 $   2,789,199 $   1,290,847 $   5,212,457 $   3,503,369  
Purchases of property and equipment    (155,889)   (128,277)   (78,287)   (284,166)   (154,001) 
Non-GAAP free cash flow  $   2,267,369 $   2,660,922 $   1,212,560 $   4,928,291 $   3,349,368  

 

Netflix, Inc.  

Non-GAAP Information 

(unaudited)  

(in thousands, except percentages) 

The tables below provide a non-GAAP reconciliation of reported and constant currency revenue growth by region for the quarters ended June 30, 2024, September 30, 2024, December 31, 2024, March 31, 2025, and June 30, 2025. The regions presented in the tables below include United States and Canada (“UCAN”), Europe, Middle East, and Africa (“EMEA”), Latin America (“LATAM”), and Asia-Pacific (“APAC”). 

Three Months Ended Three Months Ended Change 

 

Hedging Hedging  

Constant (Gains) Losses Constant (Gains) Losses Revenues Constant  

Currency Included in Currency Included in Less Hedging Reported Currency  

As Reported Adjustment Revenues Revenues As Reported Revenues Impact Change Change 

UCAN (1)  $   4,295,560   $   2,120   $   (3,183) $   4,294,497   $   3,599,448   $     $   3,599,448   19 %    19 % 
EMEA    3,007,772     61,838     (15,344)   3,054,266     2,562,170         2,562,170   17 %    19 % 
LATAM    1,204,145     344,707     (1,759)   1,547,093     1,077,435         1,077,435   12 %    44 % 
APAC    1,051,833     55,003     (13,015)   1,093,821     919,273         919,273   14 %    19 % 

Three Months Ended Three Months Ended Change 

September 30, September 30, Hedging Hedging  

Constant (Gains) Losses Constant (Gains) Losses Revenues Constant  

Currency Included in Currency Included in Less Hedging Reported Currency  

As Reported Adjustment Revenues Revenues As Reported Revenues Impact Change Change 

UCAN (1)  $   4,322,476   $   7,898   $   (3,265) $   4,327,109   $   3,735,133   $     $   3,735,133   16 %    16 % 
EMEA    3,133,466     31,454     (1,857)   3,163,063     2,693,146         2,693,146   16 %    17 % 
LATAM    1,240,892     456,746     (34,654)   1,662,984     1,142,811         1,142,811   9 %    46 % 
APAC    1,127,869     28,055     (8,408)   1,147,516     948,216         948,216   19 %    21 % 

Three Months Ended Three Months Ended Change 

December 31, December 31, Hedging Hedging  

Constant (Gains) Losses Constant (Gains) Losses Revenues Constant  

Currency Included in Currency Included in Less Hedging Reported Currency As Reported Adjustment Revenues Revenues As Reported Revenues Impact Change Change 

UCAN  $   4,517,018   $   3,153 $   (5,564) $   4,514,607   $   3,930,557   $     $   3,930,557   15 %  15 % 
EMEA    3,287,604     (46,338)   (12,789)   3,228,477     2,783,530         2,783,530   18 %  16 % 
LATAM    1,229,771     356,709   (28,307)   1,558,173     1,156,023         1,156,023   6 %  35 % 
APAC    1,212,120     (12,752)   (7,107)   1,192,261     962,715         962,715   26 %  24 % 

(1) Excludes DVD revenues in the prior year comparative periods of June 30, 2023 and September 30, 2023. 

Three Months Ended Three Months Ended Change 

 

Hedging Hedging  

Constant (Gains) Losses Constant (Gains) Losses Revenues Constant  

Currency Included in Currency Included in Less Hedging Reported Currency  

As Reported Adjustment Revenues Revenues As Reported Revenues Impact Change Change 

UCAN  $   4,617,098   $   23,338   $   (14,552) $   4,625,884   $   4,224,315   $   831 $   4,225,146   9 %    9 % 
EMEA    3,404,676     146,975     (105,225)   3,446,426     2,958,193     4,687   2,962,880   15 %    16 % 
LATAM    1,261,934     243,068     (13,936)   1,491,066     1,165,008     6,266   1,171,274   8 %    27 % 
APAC    1,259,093     62,243     (31,083)   1,290,253     1,022,924     (543)   1,022,381   23 %    26 % 

Three Months Ended Three Months Ended Change 

 

Hedging Hedging  

Constant (Gains) Losses Constant (Gains) Losses Revenues Constant  

Currency Included in Currency Included in Less Hedging Reported Currency As Reported Adjustment Revenues Revenues As Reported Revenues Impact Change Change 

UCAN  $ 4,929,003   $   8,036 $   (6,431)   $   4,930,608   $   4,295,560   $   (3,183) $   4,292,377   15 %    15 % 
EMEA  3,538,175     (122,664)   42,049     3,457,560     3,007,772     (15,344)   2,992,428   18 %    16 % 
LATAM  1,306,735     161,306   14,033     1,482,074     1,204,145     (1,759)   1,202,386   9 %    23 % 
APAC  1,305,253     (16,166)   (12,266)     1,276,821     1,051,833     (13,015)   1,038,818   24 %    23 % 
Total Revenues  $ 11,079,166   $   30,512 $   37,385   $ 11,147,063   $   9,559,310   $   (33,301) $   9,526,009   16 %    17 % 

As of 

 

June 30, 

2025 

Non-GAAP Net Debt reconciliation:                   
Total debt                $   14,453,206  
Add: Debt issuance costs and original issue discount                  61,774  
Less: Cash and cash equivalents                  (8,177,405)  
Less: Short-term investments                  (213,115) 
Net debt                $   6,124,460  

 

become a member today

learn more

  • Copyright © 2025 Licensing International
  • Translation provided by Google Translate, please pardon any shortcomings

    int(215)