Sign Up for Updates

Jakks Pacific Reports Second Quarter 2023 Financial Results image

Jakks Pacific Reports Second Quarter 2023 Financial Results

Long-term debt retired; Second-Highest First Half Net Sales in 15 Years

Santa Monica, CA — Jakks reported financial results for the second quarter ended June 30, 2023.

Second Quarter 2023 Overview

  • Net sales were $166.9 million, a year-over-year decrease of 24.3%
    • Toys/Consumer Products Net Sales were $117.9 million, a year-over-year decrease of 20.8%
    • Costumes Net Sales were $49.0 million, a year-over-year decrease of 31.5%
    • First-half Net Sales for JAKKS Pacific, Inc. were $274.4 million, a year-over-year decrease of 19.6%
  • Gross profit was $51.2 million, a year-over-year decrease of 15.9% from $60.9 million
  • Gross margin was 30.7%, up 310 basis points vs. Q2 2022
  • Retired debt of $30.2 million four years prior to maturity, eliminating 11%+ interest burden
    • Total debt was $84.9 million as of June 30, 2022, and $177.7 million as of September 30, 2019, post company recapitalization
  • Operating income was $16.4 million (9.9% of net sales) vs. $23.million (10.7% of net sales) in Q2 2022
  • Net income attributable to common stockholders was $6.1 million or $0.58 per diluted share, compared to net income attributable to common stockholders of $26.2 million or $2.61 per share in Q2 2022
  • Adjusted net income attributable to common stockholders (a non-GAAP measure) was $13.3 million or $1.26 per diluted share, compared to an adjusted net income attributable to common stockholders of $21.1 million or $2.10 per diluted share in Q2 2022
  • Adjusted EBITDA (a non-GAAP measure) was $20.7 million, vs. $27.1 million in Q2 2022
  • Trailing twelve month adjusted EBITDA was $66.9 million (9.2% of net sales) down 12% from $75.7 million (9.9% of net sales) in the trailing twelve months ended June 2022

Management Commentary

“I’m pleased to say that the first half of the year has met, and in many cases, exceeded our expectations,” said Stephen Berman, CEO of JAKKS Pacific, Inc. “Consumers reacted favorably to our new product launches, both supporting the most talked about film releases of the first half of the year as well as the innovation and excitement we’ve brought to our classic, evergreen product lines. Retail sell-through accelerated in the quarter from earlier in the year, as customers continued to work down inventory levels and refocus their attention and planning for the annual holiday shopping season.

“We similarly are taking a very thoughtful approach to our own inventory given the continuing uncertainty around consumer behavior. Our Q2 ending inventory balance of $65.1 million is our lowest Q2 level since 2021.

“Our Action Play & Collectibles business led all segments with 41% growth year-over-year in the quarter. We have steadily rebuilt this business over the past three years extending and expanding our long-standing relationships in the gaming space and partnering with companies like Nintendo® and SEGA to extend their franchises to create compelling products for their theatrical and streaming releases. Through the first half of the year, our Action Play division has grown to be 84% of our market-leading Doll and Role Play division, balancing our portfolio substantially.

“Our Costume business shipped $49 million, substantially lower than last year’s all-time peak of $72 million as we see customers ordering more conservatively and later than last year but it was nonetheless the second highest Q2 shipment level in the past 10+ years. We are still anticipating a very strong year in Costumes.

“And as we’ve previously disclosed, during the quarter we took the opportunity to eliminate our existing high-cost debt to further increase the agility of our capital structure.”

Second Quarter 2023 Results

Net sales for the second quarter of 2023 were $166.9 million, down 24% versus an all-time high of $220.4 million last year. The Toys/Consumer Products segment sales were down 21% globally and sales of Disguise costumes were down 32% compared to last year.

For the first half, North America was down 24% while International was up 10%.

Balance Sheet Highlights

The Company’s cash and cash equivalents (including restricted cash) totaled $32.4 million as of June 30, 2023, compared to $62.3 million as of June 30, 2022, and $85.5 million as of December 31, 2022.

Total debt was zero, compared to $84.9 million as of June 30, 2022, and $67.2 million as of December 31, 2022.

 

JAKKS Pacific, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
June 30, December 31,

2023

2022

2022

(In thousands)
Assets
Current assets:
Cash and cash equivalents

$

32,228

$

62,283

$

85,297

Restricted cash

203

193

Accounts receivable, net

132,479

164,020

102,771

Inventory

65,059

123,666

80,619

Prepaid expenses and other assets

11,227

14,519

6,331

Total current assets

241,196

364,488

275,211

Property and equipment

134,091

128,844

130,437

Less accumulated depreciation and amortization

116,813

112,601

115,575

Property and equipment, net

17,278

16,243

14,862

Operating lease right-of-use assets, net

15,249

24,584

19,913

Deferred income tax assets, net

57,804

57,804

Goodwill

35,083

35,083

35,083

Intangibles and other assets, net

2,331

3,239

2,469

Total assets

$

368,941

$

443,637

$

405,342

Liabilities, Preferred Stock and Stockholders’ Equity
Current liabilities:
Accounts payable

$

57,768

$

86,660

$

33,687

Accounts payable – Meisheng (related party)

18,612

42,254

9,820

Accrued expenses

46,448

58,189

37,998

Reserve for sales returns and allowances

37,851

45,625

51,877

Income taxes payable

5,808

2,333

8,165

Short term operating lease liabilities

9,226

10,239

10,746

Short term debt, net

2,475

25,529

Total current liabilities

175,713

247,775

177,822

Long term operating lease liabilities

6,220

15,406

9,863

Debt, non-current portion, net

82,453

41,622

Preferred stock derivative liability

27,793

15,898

21,918

Income taxes payable

2,971

215

2,929

Deferred income tax liabilities, net

51

Total liabilities

212,697

361,798

254,154

Preferred stock accrued dividends

5,230

3,771

4,490

Stockholders’ equity:
Common stock, $.001 par value

10

10

10

Additional paid-in capital

277,178

273,625

275,187

Accumulated deficit

(110,876

)

(180,680

)

(112,018

)

Accumulated other comprehensive loss

(16,021

)

(15,765

)

(17,482

)

Total JAKKS Pacific, Inc. stockholders’ equity

150,291

77,190

145,697

Non-controlling interests

723

878

1,001

Total stockholders’ equity

151,014

78,068

146,698

Total liabilities, preferred stock and stockholders’ equity

$

368,941

$

443,637

$

405,342

Supplemental Balance Sheet and Cash Flow Data (Unaudited)
June 30,
Key Balance Sheet Data:

2023

2022

Accounts receivable days sales outstanding (DSO)

72

68

Inventory turnover (DSI)

51

71

Six Months Ended
June 30,
Condensed Cash Flow Data:

2023

2022

(In thousands)
Cash flows provided by operating activities

$

20,805

$

36,549

Cash flows used in investing activities

(4,893

)

(5,274

)

Cash flows used in financing activities and other

(68,971

)

(14,324

)

Increase (Decrease) in cash, cash equivalents and restricted cash

$

(53,059

)

$

16,951

Capital expenditures

$

(4,918

)

$

(5,276

)

JAKKS Pacific, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations (Unaudited)
Three Months Ended June 30, Six Months Ended June 30,

2023

2022

Δ (%)

2023

2022

Δ (%)
(In thousands, except per share data) (In thousands, except per share data)
Net sales

$

166,933

$

220,422

(24

)%

$

274,417

$

341,303

(20

)%

Less: Cost of sales
Cost of goods

86,156

121,850

(29

)

144,460

193,908

(26

)

Royalty expense

27,279

35,704

(24

)

43,933

53,394

(18

)

Amortization of tools and molds

2,300

1,978

16

3,389

3,194

6

Cost of sales

115,735

159,532

(27

)

191,782

250,496

(23

)

Gross profit

51,198

60,890

(16

)

82,635

90,807

(9

)

Direct selling expenses

3,980

6,838

(42

)

11,721

11,740

(0

)

General and administrative expenses

30,677

29,514

4

58,671

54,667

7

Depreciation and amortization

93

578

(84

)

195

1,174

(83

)

Selling, general and administrative expenses

34,750

36,930

(6

)

70,587

67,581

4

Intangibles impairment

300

nm

300

nm

Income from operations

16,448

23,660

(30

)

12,048

22,926

(47

)

Other income (expense):
Loss from joint ventures

(565

)

nm

(565

)

nm

Other income (expense), net

38

183

(79

)

476

269

77

Change in fair value of preferred stock derivative liability

(6,022

)

6,029

nm

(5,875

)

5,384

nm

Loss on debt extinguishment

(1,023

)

nm

(1,023

)

nm

Interest income

86

6

nm

203

9

nm

Interest expense

(1,302

)

(2,337

)

(44

)

(4,305

)

(4,539

)

(5

)

Income before provision for income taxes

7,660

27,541

(72

)

959

24,049

(96

)

Provision for income taxes

1,478

1,334

11

95

1,751

(95

)

Net income

6,182

26,207

(76

)

864

22,298

(96

)

Net loss attributable to non-controlling interests

(273

)

(353

)

(23

)

(278

)

(453

)

(39

)

Net income attributable to JAKKS Pacific, Inc.

$

6,455

$

26,560

(76

)%

$

1,142

$

22,751

(95

)%

Net income attributable to common stockholders

$

6,082

$

26,209

(77

)%

$

402

$

22,054

(98

)%

Earnings per share – basic

$

0.62

$

2.73

$

0.04

$

2.30

Shares used in earnings per share – basic

9,871

9,588

9,871

9,588

Earnings per share – diluted

$

0.58

$

2.61

$

0.04

$

2.21

Shares used in earnings per share – diluted

10,532

10,037

10,428

9,978

Three Months Ended June 30, Six Months Ended June 30,

2023

2022

Δ bps

2023

2022

Δ bps
Fav/(Unfav) Fav/(Unfav)
Net sales

100.0

%

100.0

%

100.0

%

100.0

%

Less: Cost of sales
Cost of goods

51.6

55.3

370

52.6

56.8

420

Royalty expense

16.3

16.2

(10

)

16.0

15.6

(40

)

Amortization of tools and molds

1.4

0.9

(50

)

1.3

1.0

(30

)

Cost of sales

69.3

72.4

310

69.9

73.4

350

Gross profit

30.7

27.6

310

30.1

26.6

350

Direct selling expenses

2.4

3.1

70

4.3

3.4

(90

)

General and administrative expenses

18.3

13.4

(490

)

21.3

16.1

(520

)

Depreciation and amortization

0.1

0.3

20

0.1

0.3

20

Selling, general and administrative expenses

20.8

16.8

(400

)

25.7

19.8

(590

)

Intangibles impairment

0.1

10

0.1

10

Income from operations

9.9

10.7

(80

)

4.4

6.7

(230

)

Other income (expense):
Loss from joint ventures

(0.3

)

(0.2

)

Other income (expense), net

0.1

0.2

Change in fair value of preferred stock derivative liability

(3.6

)

2.7

(2.1

)

1.6

Loss on debt extinguishment

(0.6

)

(0.4

)

Interest income

0.1

Interest expense

(0.8

)

(1.1

)

(1.6

)

(1.3

)

Income before provision for income taxes

4.6

12.4

0.4

7.0

Provision for income taxes

0.9

0.6

0.4

Net income

3.7

11.8

0.4

6.6

Net loss attributable to non-controlling interests

(0.2

)

(0.2

)

(0.1

)

(0.1

)

Net income attributable to JAKKS Pacific, Inc.

3.9

%

12.0

%

0.5

%

6.7

%

Net income attributable to common stockholders

3.6

%

11.9

%

0.1

%

6.5

%

JAKKS Pacific, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Information (Unaudited)

Reconciliation of GAAP to Non-GAAP measures:

This press release and accompanying schedules provide certain information regarding Adjusted EBITDA and Adjusted Net Income (Loss), which may be considered non-GAAP financial measures under the rules of the Securities and Exchange Commission. The non-GAAP financial measures included in the press release are reconciled to the corresponding GAAP financial measures below, as required under the rules of the Securities and Exchange Commission regarding the use of non-GAAP financial measures. We define Adjusted EBITDA as income (loss) from operations before depreciation, amortization and adjusted for certain non-recurring and non-cash charges, such as reorganization expenses and restricted stock compensation expense. Net income (loss) is similarly adjusted and tax-effected to arrive at Adjusted Net Income (Loss). Adjusted EBITDA and Adjusted Net Income (Loss) are not recognized financial measures under GAAP, but we believe that they are useful in measuring our operating performance. We believe that the use of the non-GAAP financial measures enhances an overall understanding of the Company’s past financial performance, and provides useful information to the investor by comparing our performance across reporting periods on a consistent basis.

Investors should not consider these measures in isolation or as a substitute for net income, operating income, or any other measure for determining the Company’s operating performance that is calculated in accordance with GAAP. In addition, because these measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies.

Three Months Ended June 30,

Six Months Ended June 30,

2023

2022

Δ ($)

2023

2022

Δ ($)
(In thousands) (In thousands)
EBITDA and Adjusted EBITDA
Net income

$

6,182

$

26,207

$

(20,025

)

$

864

$

22,298

$

(21,434

)

Interest expense

1,302

2,337

(1,035

)

4,305

4,539

(234

)

Interest income

(86

)

(6

)

(80

)

(203

)

(9

)

(194

)

Provision for income taxes

1,478

1,334

144

95

1,751

(1,656

)

Depreciation and amortization

2,393

2,556

(163

)

3,584

4,368

(784

)

EBITDA

11,269

32,428

(21,159

)

8,645

32,947

(24,302

)

Adjustments:
Loss from joint ventures (JAKKS Pacific, Inc. – 51%)

292

292

287

287

Loss from joint ventures (Meisheng – 49%)

273

273

278

278

Other (income) expense, net

(38

)

(183

)

145

(476

)

(269

)

(207

)

Restricted stock compensation expense

1,856

1,155

701

3,945

2,025

1,920

Change in fair value of preferred stock derivative liability

6,022

(6,029

)

12,051

5,875

(5,384

)

11,259

Employee Retention Credit/gov’t employment support

(249

)

249

(249

)

249

Loss on debt extinguishment

1,023

1,023

1,023

1,023

Adjusted EBITDA

$

20,697

$

27,122

$

(6,425

)

$

19,577

$

29,070

$

(9,493

)

Adjusted EBITDA/Net sales %

12.4

%

12.3

%

10 bps

7.1

%

8.5

%

-140 bps

Trailing Twelve Months Ended
June 30,

2023

2022

Δ ($)
(In thousands)
TTM EBITDA and TTM Adjusted EBITDA
TTM Net income

$

69,649

$

55,521

$

14,128

Interest expense

10,949

9,398

1,551

Interest income

(321

)

(16

)

(305

)

Provision for (benefit from) income taxes

(42,664

)

1,989

(44,653

)

Depreciation and amortization

9,794

10,047

(253

)

TTM EBITDA

47,407

76,939

(29,532

)

Adjustments:
Loss from joint ventures (JAKKS Pacific, Inc. – 51%)

287

287

Loss from joint ventures (Meisheng – 49%)

278

278

Other (income) expense, net

(1,004

)

(588

)

(416

)

Restricted stock compensation expense

7,002

3,353

3,649

Change in fair value of convertible senior notes

3,575

(3,575

)

Change in fair value of preferred stock derivative liability

11,895

(1,078

)

12,973

Employee Retention Credit/gov’t employment support

(249

)

249

Gain on loan forgiveness

(6,206

)

6,206

Loss on debt extinguishment

1,023

1,023

TTM Adjusted EBITDA

$

66,888

$

75,746

$

(8,858

)

(12

)%

TTM Adjusted EBITDA/TTM Net sales %

9.2

%

9.9

%

-70 bps

Three Months Ended June 30, Six Months Ended June 30,

2023

2022

Δ ($)

2023

2022

Δ ($)
(In thousands, except per share data) (In thousands, except per share data)
Adjusted net income (loss) attributable to common stockholders
Net income attributable to common stockholders

$

6,082

$

26,209

$

(20,127

)

$

402

$

22,054

$

(21,652

)

Restricted stock compensation expense

1,856

1,155

701

3,945

2,025

1,920

Change in fair value of preferred stock derivative liability

6,022

(6,029

)

12,051

5,875

(5,384

)

11,259

Loss on debt extinguishment

1,023

1,023

1,023

1,023

Employee Retention Credit/gov’t employment support

(249

)

249

(249

)

249

Loss from joint ventures (JAKKS Pacific, Inc. – 51%)

292

292

287

287

2021 BSP Term Loan prepayment penalty

150

150

Tax impact of additional charges

(1,979

)

(1,979

)

(2,347

)

(2,347

)

Adjusted net income attributable to common stockholders

$

13,296

$

21,086

$

(7,790

)

$

9,335

$

18,446

$

(9,111

)

Adjusted earnings per share – basic

$

1.35

$

2.20

$

(0.85

)

$

0.95

$

1.92

$

(0.96

)

Shares used in adjusted earnings per share – basic

9,871

9,588

283

9,871

9,588

283

Adjusted earnings per share – diluted

$

1.26

$

2.10

$

(0.84

)

$

0.90

$

1.85

$

(0.95

)

Shares used in adjusted earnings per share – diluted

10,532

10,037

495

10,428

9,978

450

JAKKS Pacific, Inc. and Subsidiaries

Net Sales by Division and Geographic Region
(In thousands) QTD Q2 (In thousands) YTD Q2
Divisions

2023

2022

2021

% Change
2023 v 2022

% Change
2022 v 2021
Divisions

2023

2022

2021

% Change
2023 v 2022

% Change
2022 v 2021
Toys/Consumer Products

$

117,934

$

148,860

$

81,538

-20.8

%

82.6

%

Toys/Consumer Products

$

215,827

$

259,983

$

161,413

-17.0

%

61.1

%

Dolls, Role-Play/Dress Up

59,669

102,186

49,278

-41.6

%

107.4

%

Dolls, Role-Play/Dress Up

107,512

164,192

94,433

-34.5

%

73.9

%

Action Play & Collectibles

52,571

37,170

19,622

41.4

%

89.4

%

Action Play & Collectibles

90,417

68,868

36,027

31.3

%

91.2

%

Outdoor/Seasonal Toys

5,694

9,504

12,638

-40.1

%

-24.8

%

Outdoor/Seasonal Toys

17,898

26,923

30,953

-33.5

%

-13.0

%

Costumes

$

48,999

$

71,562

$

30,814

-31.5

%

132.2

%

Costumes

58,590

81,320

34,782

-28.0

%

133.8

%

Total

$

166,933

$

220,422

$

112,352

-24.3

%

96.2

%

Total

$

274,417

$

341,303

$

196,195

-19.6

%

74.0

%

(In thousands) QTD Q2 (In thousands) YTD Q2
Regions

2023

2022

2021

% Change
2023 v 2022

% Change
2022 v 2021
Regions

2023

2022

2021

% Change
2023 v 2022

% Change
2022 v 2021
United States

$

136,187

$

192,484

$

95,265

-29.2

%

102.1

%

United States

$

216,630

$

289,534

$

164,181

-25.2

%

76.4

%

Europe

16,638

14,447

9,930

15.2

%

45.5

%

Europe

26,800

27,836

17,267

-3.7

%

61.2

%

Latin America

3,067

3,823

1,165

-19.8

%

228.2

%

Latin America

12,271

6,208

3,620

97.7

%

71.5

%

Canada

6,799

5,537

2,208

22.8

%

150.8

%

Canada

10,853

8,916

4,309

21.7

%

106.9

%

Asia

1,831

2,363

2,164

-22.5

%

9.2

%

Asia

3,211

4,439

3,579

-27.7

%

24.0

%

Australia & New Zealand

1,756

1,582

1,249

11.0

%

26.7

%

Australia & New Zealand

3,364

3,073

2,437

9.5

%

26.1

%

Middle East & Africa

655

186

371

252.2

%

-49.9

%

Middle East & Africa

1,288

1,297

802

-0.7

%

61.7

%

Total

$

166,933

$

220,422

$

112,352

-24.3

%

96.2

%

Total

$

274,417

$

341,303

$

196,195

-19.6

%

74.0

%

(In thousands) QTD Q2 (In thousands) YTD Q2
Regions

2023

2022

2021

% Change
2023 v 2022

% Change
2022 v 2021
Regions

2023

2022

2021

% Change
2023 v 2022

% Change
2022 v 2021
North America

$

142,986

$

198,021

$

97,473

-27.8

%

103.2

%

North America

$

227,483

$

298,450

$

168,489

-23.8

%

77.1

%

International

23,947

22,401

14,879

6.9

%

50.6

%

International

46,934

42,853

27,706

9.5

%

54.7

%

Total

$

166,933

$

220,422

$

112,352

-24.3

%

96.2

%

Total

$

274,417

$

341,303

$

196,195

-19.6

%

74.0

%

become a member today

learn more

  • Copyright © 2024 Licensing International
  • Translation provided by Google Translate, please pardon any shortcomings

    int(219)