Sign Up for Updates

Electronic Arts Reports Q3 FY23 Financial Results image

Electronic Arts Reports Q3 FY23 Financial Results

Redwood City, CA — Electronic Arts Inc.  announced preliminary financial results for its third fiscal quarter ended December 31, 2022.

“In Q3, EA delivered high-quality experiences, driving record engagement across some of our biggest franchises and growing our player network. While our teams delivered for our players, the current macro environment impacted Q3 results,” said Andrew Wilson, CEO of Electronic Arts. “As we navigate the short-term, we’re focused on building for the long-term and remain confident about our future. With amazing talent, proven IP and growing player network, EA is operating from a position of strength.”

“As market uncertainty mounted during the quarter, we took measures to protect underlying profitability,” said Chris Suh, CFO. “We are prioritizing the player experience, directing investment to where it can have the most positive impact for our players and on growth.”

Selected Operating Highlights and Metrics

  • Net bookings1 for the trailing twelve months was $7.146 billion, down 1% year-over-year.
  • Live services and other net bookings for the trailing twelve months were up 4% year-over-year and represent 75% of total net bookings.
  • The EA player network grew to more than 650 million at quarter end.
  • EA SPORTS FIFA 23 is pacing to be the biggest title in franchise history and delivered record engagement in Q3.
  • Our teams delivered two AAA titles, NHL 23 and Need for Speed Unbound, at quality, and provided 128 content updates across 36 titles.
  • The Sims welcomed over 10 million new players into the community during the quarter, with daily active users, weekly active users and monthly active users all up double digits year-over-year.

Selected Financial Highlights and Metrics

  • Net cash provided by operating activities was $1.123 billion for the quarter and $1.377 billion for the trailing twelve months.
  • EA repurchased 2.6 million shares for $325 million during the quarter, bringing the total for the trailing twelve months to 10.2 million shares for $1.295 billion.
  • EA paid a cash dividend of $0.19 per share during the quarter, for a total of $52 million.

Dividend

EA has declared a quarterly cash dividend of $0.19 per share of the Company’s common stock. The dividend is payable on March 22, 2023 to shareholders of record as of the close of business on March 1, 2023.

Quarterly Financial Highlights

Three Months Ended
December 31,
2022 2021
(in $ millions, except per share amounts)
Full game 622 616
Live services and other 1,259   1,173  
Total net revenue 1,881   1,789  
Net income 204   66  
Diluted earnings per share 0.73   0.23  
Operating cash flow 1,123   1,534  
Value of shares repurchased 325   325  
Number of shares repurchased 2.6   2.4  

The following GAAP-based financial data2 and tax rate of 19% was used internally by company management to adjust its GAAP results in order to assess EA’s operating results:

Three Months Ended December 31, 2022
GAAP-Based Financial Data
(in $ millions) Statement of

Operations

Acquisition-

related

expenses

Change in deferred net

revenue (online-

enabled games)

Stock-based

compensation

Total net revenue 1,881     461  
Cost of revenue 568   (26 )   (2 )
Gross profit 1,313   26   461   2  
Total operating expenses 1,024   (50 )   (139 )
Operating income 289   76   461   141  
Interest and other income (expense), net (7 )      
Income before provision for income taxes 282   76   461   141  
Number of shares used in computation:
Diluted 278  

Trailing Twelve Months Financial Highlights

Twelve Months Ended
December 31,
2022 2021
(in $ millions)
Full game 2,003 1,805
Live services and other 5,374   4,707  
Total net revenue 7,377   6,512  
Net income 1,039   640  
Operating cash flow 1,377   1,826  
Value of shares repurchased 1,295   1,300  
Number of shares repurchased 10.2   9.4  

The following GAAP-based financial data2 was used internally by company management to adjust its GAAP results in order to assess EA’s operating results. During fiscal 2022, management used a tax rate of 18% and in fiscal 2023 a tax rate of 19%.

Twelve Months Ended December 31, 2022
GAAP-Based Financial Data
(in $ millions) Statement of

Operations

Acquisition-

related

expenses

Change in deferred net

revenue (online-

enabledgames)

Stock-based

compensation

Total net revenue 7,377     (231 )  
Cost of revenue 1,763   (140 )   (7 )
Gross profit 5,614   140   (231 ) 7  
Total operating expenses 4,092   (184 )   (524 )
Operating income 1,522   324   (231 ) 531  
Interest and other income (expense), net (21 )      
Income before provision for income taxes 1,501   324   (231 ) 531  

Operating Metric

The following is a calculation of our total net bookings1 for the periods presented:

Three Months Ended Twelve Months Ended
December 31, December 31,
    2022   2021   2022   2021
(in $ millions)
Total net revenue 1,881 1,789 7,377 6,512
Change in deferred net revenue (online-enabled games) 461   788   (231 ) 742  
Total net bookings 2,342   2,577   7,146   7,254  

Business Outlook as of January 31, 2023

EA announced a new release date for Star Wars Jedi: Survivor, which will launch globally on April 28th. More information is provided on EA’s blog at www.ea.com/news.

Fourth Quarter Fiscal Year 2023 Expectations – Ending March 31, 2023

Financial metrics:

  • Net revenue is expected to be approximately $1.700 billion to $1.800 billion.
    • Change in deferred net revenue (online-enabled games) is expected to be approximately ($25) million.
  • Net income is expected to be approximately $14 million to $55 million.
  • Diluted earnings per share is expected to be approximately $0.05 to $0.20.
  • The Company estimates a share count of 277 million for purposes of calculating fourth quarter fiscal 2023 diluted earnings per share.

Operational metric:

  • Net bookings1 is expected to be approximately $1.675 billion to $1.775 billion.
    • This guidance includes the shift of Star Wars Jedi: Survivor to Q1 FY24.

In addition, the following outlook for GAAP-based financial data2 and updated long-term tax rate of 19% are used internally by EA to adjust GAAP expectations to assess EA’s operating results and plan for future periods:

Three Months Ending March 31, 2023
GAAP-Based Financial Data*
GAAP

Guidance

Range

Acquisition-

related

expenses

Change in deferred net

revenue (online-

enabled games)

Stock-based

compensation

(in $ millions)
Total net revenue 1,700 to 1,800   (25 )  
Cost of revenue 395 to 415 (25 )    
Operating expense 1,075 to 1,085 (35 )   (140 )
Income before provision for income taxes 235 to 304 60   (25 ) 140  
Net income 14 to 55
Number of shares used in computation:
Diluted shares 277
* The mid-point of the range has been used for purposes of presenting the reconciling items.

Fiscal Year 2023 Expectations – Ending March 31, 2023

Financial metrics:

  • Net revenue is expected to be approximately $7.252 billion to $7.352 billion.
    • Change in deferred net revenue (online-enabled games) is expected to be approximately ($182) million.
  • Net income is expected to be approximately $828 million to $869 million.
  • Diluted earnings per share is expected to be approximately $2.97 to $3.11.
  • Operating cash flow is expected to be approximately $1.400 billion to $1.450 billion.
  • The Company estimates a share count of 279 million for purposes of calculating fiscal year 2023 diluted earnings per share.

Operational metric:

  • Net bookings1 is expected to be approximately $7.070 billion to $7.170 billion.

In addition, the following outlook for GAAP-based financial data2 and updated long-term tax rate of 19% are used internally by EA to adjust GAAP expectations to assess EA’s operating results and plan for future periods:

Twelve Months Ending March 31, 2023
GAAP-Based Financial Data*
GAAP

Guidance

Range

Acquisition-

related

expenses

Change in deferred net

revenue (online-

enabled games)

Stock-based

compensation

(in $ millions)
Total net revenue 7,252 to 7,352   (182 )  
Cost of revenue 1,739 to 1,759 (120 )   (5 )
Operating expense 4,126 to 4,136 (167 )   (541 )
Income before provision for income taxes 1,380 to 1,449 287   (182 ) 546  
Net income 828 to 869
Number of shares used in computation:
Diluted shares 279
* The mid-point of the range has been used for purposes of presenting the reconciling items.

 

ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(in $ millions, except per share data)
               
  Three Months Ended

December 31,

  Nine Months Ended

December 31,

   
  2022   2021   2022   2021
Net revenue 1,881     1,789     5,552     5,166  
Cost of revenue 568     631     1,344     1,440  
Gross profit 1,313     1,158     4,208     3,726  
Operating expenses:              
Research and development 556     539     1,693     1,607  
Marketing and sales 256     293     723     716  
General and administrative 162     163     503     508  
Amortization and impairment of intangibles 50     61     132     131  
Total operating expenses 1,024     1,056     3,051     2,962  
Operating income 289     102     1,157     764  
Interest and other income (expense), net (7 )   (11 )   (12 )   (39 )
Income before provision for income taxes 282     91     1,145     725  
Provision for income taxes 78     25     331     161  
Net income 204     66     814     564  
Earnings per share              
Basic 0.74     0.23     2.93     1.99  
Diluted 0.73     0.23     2.92     1.97  
Number of shares used in computation              
Basic 276     283     278     284  
Diluted 278     285     279     287  

Results (in $ millions, except per share data)

The following table reports the variance of the actuals versus our guidance provided on November 1, 2022 for the three months ended December 31, 2022 plus a comparison to the actuals for the three months ended December 31, 2021.

  Three Months Ended December 31,
  2022 Guidance

(Mid-Point)

      2022

Actuals

  2021

Actuals

    Variance    
Net revenue              
Net revenue 1,875     6     1,881     1,789  
GAAP-based financial data              
Change in deferred net revenue (online-enabled games)1 600     (139 )   461     788  
Cost of revenue              
Cost of revenue 570     (2 )   568     631  
GAAP-based financial data              
Acquisition-related expenses (30 )   4     (26 )   (44 )
Stock-based compensation     (2 )   (2 )   (1 )
Operating expenses              
Operating expenses 1,085     (61 )   1,024     1,056  
GAAP-based financial data              
Acquisition-related expenses (35 )   (15 )   (50 )   (61 )
Stock-based compensation (150 )   11     (139 )   (128 )
Income before tax              
Income before tax 219     63     282     91  
GAAP-based financial data              
Acquisition-related expenses 65     11     76     105  
Change in deferred net revenue (online-enabled games)1 600     (139 )   461     788  
Stock-based compensation 150     (9 )   141     129  
Tax rate used for management reporting 19 %       19 %   18 %
Earnings per share              
Basic 0.51     0.23     0.74     0.23  
Diluted 0.51     0.22     0.73     0.23  
Number of shares used in computation              
Basic 277     (1 )   276     283  
Diluted 279     (1 )   278     285  
1   The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.
ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(in $ millions)
       
  December 31, 2022   March 31, 20222
ASSETS      
Current assets:      
Cash and cash equivalents 2,202     2,732
Short-term investments 351     330  
Receivables, net 836     650  
Other current assets 453     439  
Total current assets 3,842     4,151  
Property and equipment, net 553     550  
Goodwill 5,380     5,387  
Acquisition-related intangibles, net 735     962  
Deferred income taxes, net 2,443     2,243  
Other assets 517     507  
TOTAL ASSETS 13,470     13,800  
       
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current liabilities:      
Accounts payable 62     101  
Accrued and other current liabilities 1,243     1,388  
Deferred net revenue (online-enabled games) 1,808     2,024  
Total current liabilities 3,113     3,513  
Senior notes, net 1,879     1,878  
Income tax obligations 525     386  
Deferred income taxes, net 1     1  
Other liabilities 401     397  
Total liabilities 5,919     6,175  
       
Stockholders’ equity:      
Common stock 3     3  
Retained earnings 7,585     7,607  
Accumulated other comprehensive income (loss) (37 )   15  
Total stockholders’ equity 7,551     7,625  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 13,470     13,800  
2   Derived from audited consolidated financial statements.
ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(in $ millions)
               
  Three Months Ended

December 31,

  Nine Months Ended

December 31,

  2022   2021   2022   2021
OPERATING ACTIVITIES              
Net income 204     66     814     564  
Adjustments to reconcile net income to net cash provided by operating activities:              
Depreciation, amortization, accretion and impairment 122     146     363     345  
Stock-based compensation 141     129     406     403  
Change in assets and liabilities              
Receivables, net 90     56     (186 )   (390 )
Other assets (28 )   (24 )   (53 )   (75 )
Accounts payable (74 )   (51 )   (21 )   (9 )
Accrued and other liabilities 297     433     28     183  
Deferred income taxes, net (47 )       (203 )   (140 )
Deferred net revenue (online-enabled games) 418     779     (215 )   574  
Net cash provided by operating activities 1,123     1,534     933     1,455  
               
INVESTING ACTIVITIES              
Capital expenditures (48 )   (48 )   (160 )   (135 )
Proceeds from maturities and sales of short-term investments 77     65     243     1,193  
Purchase of short-term investments (90 )   (69 )   (263 )   (438 )
Acquisitions, net of cash acquired     3         (3,391 )
Net cash used in investing activities (61 )   (49 )   (180 )   (2,771 )
               
FINANCING ACTIVITIES              
Proceeds from issuance of common stock 3     3     47     44  
Cash dividends paid (52 )   (48 )   (158 )   (145 )
Cash paid to taxing authorities for shares withheld from employees (44 )   (72 )   (161 )   (193 )
Repurchase and retirement of common stock (325 )   (325 )   (970 )   (975 )
Net cash used in financing activities (418 )   (442 )   (1,242 )   (1,269 )
               
Effect of foreign exchange on cash and cash equivalents 19     (3 )   (41 )   (5 )
Change in cash and cash equivalents 663     1,040     (530 )   (2,590 )
Beginning cash and cash equivalents 1,539     1,630     2,732     5,260  
Ending cash and cash equivalents 2,202     2,670     2,202     2,670  
ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions, except per share data)
                       
  Q3   Q4   Q1   Q2   Q3   YOY %
  FY22   FY22   FY23   FY23   FY23   Change
Net revenue                      
Net revenue 1,789     1,825     1,767     1,904     1,881     5 %
GAAP-based financial data                      
Change in deferred net revenue (online-enabled games)1 788     (74 )   (468 )   (150 )   461      
Gross profit                      
Gross profit 1,158     1,406     1,453     1,442     1,313     13 %
Gross profit (as a % of net revenue) 65 %   77 %   82 %   76 %   70 %    
GAAP-based financial data                      
Acquisition-related expenses 44     45     30     39     26      
Change in deferred net revenue (online-enabled games)1 788     (74 )   (468 )   (150 )   461      
Stock-based compensation 1     2     2     1     2      
Operating income                      
Operating income 102     365     441     427     289     183 %
Operating income (as a % of net revenue) 6 %   20 %   25 %   22 %   15 %    
GAAP-based financial data                      
Acquisition-related expenses 105     97     69     82     76      
Change in deferred net revenue (online-enabled games)1 788     (74 )   (468 )   (150 )   461      
Stock-based compensation 129     125     125     140     141      
Net income                      
Net income 66     225     311     299     204     209 %
Net income (as a % of net revenue) 4 %   12 %   18 %   16 %   11 %    
GAAP-based financial data                      
Acquisition-related expenses 105     97     69     82     76      
Change in deferred net revenue (online-enabled games)1 788     (74 )   (468 )   (150 )   461      
Stock-based compensation 129     125     125     140     141      
Tax rate used for management reporting 18 %   18 %   19 %   19 %   19 %    
Diluted earnings per share 0.23     0.80     1.11     1.07     0.73     217 %
Number of shares used in computation                      
Basic 283     281     279     278     276      
Diluted 285     283     281     279     278      
1   The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.
ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
                       
  Q3   Q4   Q1   Q2   Q3   YOY %
  FY22   FY22   FY23   FY23   FY23   Change
QUARTERLY NET REVENUE PRESENTATIONS                      
Net revenue by composition                      
Full game downloads 400     312     237     328     423     6 %
Packaged goods 216     126     104     274     199     (8 %)
Full game 616     438     341     602     622     1 %
Live services and other 1,173     1,387     1,426     1,302     1,259     7 %
Total net revenue 1,789     1,825     1,767     1,904     1,881     5 %
Full game 34 %   24 %   19 %   32 %   33 %    
Live services and other 66 %   76 %   81 %   68 %   67 %    
Total net revenue % 100 %   100 %   100 %   100 %   100 %    
GAAP-based financial data            
Full game downloads 179     (103 )   (111 )   17     45      
Packaged goods 105     (68 )   (65 )   16     20      
Full game 284     (171 )   (176 )   33     65      
Live services and other 504     97     (292 )   (183 )   396      
Total change in deferred net revenue (online-enabled games) by composition1 788     (74 )   (468 )   (150 )   461      
                       
Net revenue by platform                      
Console 1,138     1,092     1,042     1,161     1,152     1 %
PC & Other 374     420     402     423     435     16 %
Mobile 277     313     323     320     294     6 %
Total net revenue 1,789     1,825     1,767     1,904     1,881     5 %
GAAP-based financial data            
Console 608     (86 )   (405 )   (134 )   423      
PC & Other 137     3     (54 )   8     29      
Mobile 43     9     (9 )   (24 )   9      
Total change in deferred net revenue (online-enabled games) by platform1 788     (74 )   (468 )   (150 )   461      
1   The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.
ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in $ millions)
                       
  Q3   Q4   Q1   Q2   Q3   YOY %
  FY22   FY22   FY23   FY23   FY23   Change
CASH FLOW DATA                      
Operating cash flow 1,534   444   (78 )   (112 )   1,123   (27 %)
Operating cash flow – TTM 1,826     1,899     1,964     1,788     1,377     (25 %)
Capital expenditures 48     53     59     53     48      
Capital expenditures – TTM 166     188     203     213     213     28 %
Repurchase and retirement of common stock 325     325     320     325     325      
Cash dividends paid 48     48     53     53     52     8 %
DEPRECIATION                      
Depreciation expense 41     42     44     45     46     12 %
BALANCE SHEET DATA                      
Cash and cash equivalents 2,670     2,732     2,082     1,539     2,202      
Short-term investments 346     330     334     335     351      
Cash and cash equivalents, and short-term investments 3,016     3,062     2,416     1,874     2,553     (15 %)
Receivables, net 965     650     579     919     836     (13 %)
STOCK-BASED COMPENSATION                      
Cost of revenue 1     2     2     1     2      
Research and development 86     84     81     95     95      
Marketing and sales 14     13     13     16     15      
General and administrative 28     26     29     28     29      
Total stock-based compensation 129     125

become a member today

learn more

  • Copyright © 2024 Licensing International
  • Translation provided by Google Translate, please pardon any shortcomings

    int(217)