The Walt Disney Company Reports Fourth Quarter and Full Year Earnings for Fiscal 2023
Burbank, CA — The Walt Disney Company reported earnings for its fourth quarter and full year ended September 30, 2023.
Financial Results for the Quarter and Full Year:
- Revenues for the quarter and year grew 5% and 7% compared to the prior-year quarter and prior year, respectively.
- Diluted earnings per share (EPS) from continuing operations for the quarter increased to $0.14 from $0.09 in the prior-year quarter and for the year, decreased to $1.29 from $1.75 in the prior year.
- Excluding certain items(1), diluted EPS for the quarter increased to $0.82 from $0.30 in the prior-year quarter and for the year, increased to $3.76 from $3.53 in the prior year.
Key Points:
- Disney+ added nearly 7 million core subscribers in the fourth quarter. Key streaming content in the quarter included theatrical titles Elemental, Little Mermaid and Guardians of the Galaxy Vol. 3., original series Ahsoka and the Korean original series Moving.
- We continue to expect that our combined streaming businesses will reach profitability in Q4 of FY24, although progress may not look linear from quarter to quarter.
- Domestic ESPN revenue and operating income grew year over year in both fiscal year 2022 and fiscal year 2023, demonstrating the value of sports and the power of the ESPN brand.
- Experiences operating income increased by over 30% versus the prior-year quarter, with year over year growth across all international sites, Disney Cruise Line, Disney Vacation Club and Disneyland Resort. At Walt Disney World, we continue to manage against wage inflation and challenging comparisons to the prior year from the 50th anniversary celebration.
- We continue to aggressively manage our cost base, and have increased our annualized efficiency target to $7.5 billion, versus $5.5 billion previously.
- We expect to grow free cash flow in fiscal 2024 significantly versus fiscal 2023, approaching levels last seen pre-pandemic. This continued robust free cash flow growth, alongside our strong balance sheet, will position us well to address our investment and shareholder goals for the year and going forward.
“Our results this quarter reflect the significant progress we’ve made over the past year,” said Robert A. Iger, Chief Executive Officer, The Walt Disney Company. “While we still have work to do, these efforts have allowed us to move beyond this period of fixing and begin building our businesses again. We have a solid foundation of creative excellence and innovation built over the past century, which has only been reinforced by the important restructuring and cost efficiency work we’ve done this year, and we’re on track to achieve roughly $7.5 billion in cost reductions. Combined with our portfolio of valuable businesses, brands and assets – and the way we manage them together – Disney has a strong hand that differentiates us from others in our industry.
“As we look forward, there are four key building opportunities that will be central to our success: achieving significant and sustained profitability in our streaming business, building ESPN into the preeminent digital sports platform, improving the output and economics of our film studios, and turbocharging growth in our parks and experiences business. We have already made considerable advancements in these four areas and will continue to move forward with a sense of purpose and urgency, and I’m bullish about the opportunities we have before us to create lasting growth and increase shareholder value.”
| _________________ | ||
|
(1) |
Diluted EPS excluding certain items is a non-GAAP financial measure. The most comparable GAAP measure is diluted EPS from continuing operations. See the discussion on pages 16 through 18 for how we define and calculate this measure and a reconciliation thereof to the most directly comparable GAAP measure. |
|
The following table summarizes fourth quarter and full year results for fiscal 2023 and 2022:
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||
|
($ in millions, except per share amounts) |
Sept. 30, |
|
Oct. 1, |
|
Change |
|
Sept. 30, |
|
Oct. 1, |
|
Change |
||||||
|
Revenues |
$ |
21,241 |
|
$ |
20,150 |
|
5 |
% |
|
$ |
88,898 |
|
$ |
82,722 |
|
7 |
% |
|
Income from continuing operations before income taxes |
$ |
1,007 |
|
$ |
376 |
|
>100 |
% |
|
$ |
4,769 |
|
$ |
5,285 |
|
(10 |
)% |
|
Total segment operating income(1) |
$ |
2,976 |
|
$ |
1,597 |
|
86 |
% |
|
$ |
12,863 |
|
$ |
12,121 |
|
6 |
% |
|
Diluted EPS from continuing operations |
$ |
0.14 |
|
$ |
0.09 |
|
56 |
% |
|
$ |
1.29 |
|
$ |
1.75 |
|
(26 |
)% |
|
Diluted EPS excluding certain items(1) |
$ |
0.82 |
|
$ |
0.30 |
|
>100 |
% |
|
$ |
3.76 |
|
$ |
3.53 |
|
7 |
% |
|
Cash provided by continuing operations |
$ |
4,802 |
|
$ |
2,524 |
|
90 |
% |
|
$ |
9,866 |
|
$ |
6,002 |
|
64 |
% |
|
Free cash flow(1) |
$ |
3,428 |
|
$ |
1,376 |
|
>100 |
% |
|
$ |
4,897 |
|
$ |
1,059 |
|
>100 |
% |
The following table summarizes fourth quarter and full year segment revenue and operating income (loss) for fiscal 2023 and 2022:
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
Change |
|
Sept. 30, |
|
Oct. 1, |
|
Change |
||||||||||
|
Segment revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Entertainment |
$ |
9,524 |
|
|
$ |
9,294 |
|
|
2 |
% |
|
$ |
40,635 |
|
|
$ |
39,569 |
|
|
3 |
% |
|
Sports |
|
3,910 |
|
|
|
3,900 |
|
|
— |
% |
|
|
17,111 |
|
|
|
17,270 |
|
|
(1 |
)% |
|
Experiences |
|
8,160 |
|
|
|
7,253 |
|
|
13 |
% |
|
|
32,549 |
|
|
|
28,085 |
|
|
16 |
% |
|
Eliminations(2) |
|
(353 |
) |
|
|
(297 |
) |
|
(19 |
)% |
|
|
(1,397 |
) |
|
|
(1,179 |
) |
|
(18 |
)% |
|
Total segment revenues |
|
21,241 |
|
|
|
20,150 |
|
|
5 |
% |
|
|
88,898 |
|
|
|
83,745 |
|
|
6 |
% |
|
Content License Early Termination(3) |
|
— |
|
|
|
— |
|
|
nm |
|
|
|
— |
|
|
|
(1,023 |
) |
|
100 |
% |
|
Total revenue |
$ |
21,241 |
|
|
$ |
20,150 |
|
|
5 |
% |
|
$ |
88,898 |
|
|
$ |
82,722 |
|
|
7 |
% |
|
Segment operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Entertainment |
$ |
236 |
|
|
$ |
(608 |
) |
|
nm |
|
|
$ |
1,444 |
|
|
$ |
2,126 |
|
|
(32 |
)% |
|
Sports |
|
981 |
|
|
|
863 |
|
|
14 |
% |
|
|
2,465 |
|
|
|
2,710 |
|
|
(9 |
)% |
|
Experiences |
|
1,759 |
|
|
|
1,342 |
|
|
31 |
% |
|
|
8,954 |
|
|
|
7,285 |
|
|
23 |
% |
|
Total segment operating income(1) |
$ |
2,976 |
|
|
$ |
1,597 |
|
|
86 |
% |
|
$ |
12,863 |
|
|
$ |
12,121 |
|
|
6 |
% |
|
(1) |
|
Total segment operating income, diluted EPS excluding certain items and free cash flow are non-GAAP financial measures. The most comparable GAAP measures are income from continuing operations before income taxes, diluted EPS from continuing operations and cash provided by continuing operations, respectively. See the discussion on pages 16 through 20 for how we define and calculate these measures and a reconciliation thereof to the most directly comparable GAAP measures. |
|
(2) |
|
Reflects fees paid by Direct-to-Consumer to Sports and other Entertainment businesses for the right to air their linear networks on Hulu Live and fees paid by Entertainment to Sports to program ESPN on ABC and certain sports content on Star+. |
|
(3) |
|
In February 2022, the Company terminated certain license agreements with a customer for film and television content, which was delivered in previous years, in order for the Company to use the content primarily on our direct- to-consumer services (Content License Early Termination). |
DISCUSSION OF FOURTH QUARTER SEGMENT RESULTS
Entertainment
Revenue and operating results for the Entertainment segment are as follows:
|
|
Quarter Ended |
|
Change |
|||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
||||||
|
Revenues: |
|
|
|
|
|
|||||
|
Linear Networks |
$ |
2,628 |
|
|
$ |
2,892 |
|
|
(9 |
)% |
|
Direct-to-Consumer |
|
5,036 |
|
|
|
4,494 |
|
|
12 |
% |
|
Content Sales/Licensing and Other |
|
1,860 |
|
|
|
1,908 |
|
|
(3 |
)% |
|
|
$ |
9,524 |
|
|
$ |
9,294 |
|
|
2 |
% |
|
Operating income (loss): |
|
|
|
|
|
|||||
|
Linear Networks |
$ |
805 |
|
|
$ |
806 |
|
|
— |
% |
|
Direct-to-Consumer |
|
(420 |
) |
|
|
(1,406 |
) |
|
70 |
% |
|
Content Sales/Licensing and Other |
|
(149 |
) |
|
|
(8 |
) |
|
>(100 |
)% |
|
|
$ |
236 |
|
|
$ |
(608 |
) |
|
nm |
|
Linear Networks
Linear Networks revenues and operating income are as follows:
|
|
Quarter Ended |
|
Change |
|||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
||||
|
Revenue |
|
|
|
|
|
|||
|
Domestic |
$ |
2,099 |
|
$ |
2,309 |
|
(9 |
)% |
|
International |
|
529 |
|
|
583 |
|
(9 |
)% |
|
|
$ |
2,628 |
|
$ |
2,892 |
|
(9 |
)% |
|
Operating income |
|
|
|
|
|
|||
|
Domestic |
$ |
528 |
|
$ |
556 |
|
(5 |
)% |
|
International |
|
115 |
|
|
118 |
|
(3 |
)% |
|
Equity in the income of investees |
|
162 |
|
|
132 |
|
23 |
% |
|
|
$ |
805 |
|
$ |
806 |
|
— |
% |
Domestic
The decrease in domestic operating income was due to:
- A decrease in advertising revenue primarily at the ABC Network and the owned TV stations
- Lower network advertising revenue was attributable to fewer impressions from lower average viewership
- The decrease at the owned TV stations was due to lower political advertising revenue
- Lower affiliate revenue reflecting a decline in subscribers, partially offset by higher contractual rates
- Lower marketing costs driven by fewer season premieres
- A decrease in programming and production costs due to lower costs at the ABC Network in part driven by the impact of guild strikes
Equity in the Income of Investees
Income from equity investees increased due to improved results from A+E Television Networks (A+E) driven by lower marketing costs and higher income from program sales, partially offset by a decrease in affiliate revenue.
Direct-to-Consumer
Direct-to-Consumer (Disney+, Disney+ Hotstar and Hulu) revenues and operating loss are as follows:
|
|
Quarter Ended |
|
Change |
|||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
||||||
|
Revenue |
$ |
5,036 |
|
|
$ |
4,494 |
|
|
12 |
% |
|
Operating loss |
$ |
(420 |
) |
|
$ |
(1,406 |
) |
|
70 |
% |
The decrease in operating loss was due to:
- Higher subscription revenue attributable to:
- Increases in retail pricing at Disney+ Core and Hulu
- Subscriber growth at Disney+ Core and Hulu
- Lower marketing, technology and distribution costs
- An increase in programming and production costs due to higher subscriber-based fees for programming the Hulu Live TV service attributable to more subscribers and rate increases
Fourth Quarter of Fiscal 2023 Comparison to Third Quarter of Fiscal 2023
The following tables and related discussion present additional information about our Disney+ and Hulu direct-to-consumer (DTC) product offerings(1) on a sequential quarter basis.
Paid subscribers(1) at:
|
(in millions) |
Sept. 30, |
|
Jul. 1, |
|
Change |
|
|
Disney+ |
|
|
|
|
|
|
|
Domestic (U.S. and Canada) |
46.5 |
|
46.0 |
|
1 |
% |
|
International (excluding Disney+ Hotstar)(1) |
66.1 |
|
59.7 |
|
11 |
% |
|
Disney+ Core(2) |
112.6 |
|
105.7 |
|
7 |
% |
|
|
|
|
|
|
|
|
|
Disney+ Hotstar |
37.6 |
|
40.4 |
|
(7 |
)% |
|
|
|
|
|
|
|
|
|
Hulu |
|
|
|
|
|
|
|
SVOD Only |
43.9 |
|
44.0 |
|
— |
% |
|
Live TV + SVOD |
4.6 |
|
4.3 |
|
7 |
% |
|
Total Hulu(2) |
48.5 |
|
48.3 |
|
— |
% |
Average Monthly Revenue Per Paid Subscriber(1) for the quarter ended:
|
|
Sept. 30, |
|
Jul. 1, |
|
Change |
|||
|
Disney+ |
|
|
|
|
|
|||
|
Domestic (U.S. and Canada) |
$ |
7.50 |
|
$ |
7.31 |
|
3 |
% |
|
International (excluding Disney+ Hotstar)(1) |
|
6.10 |
|
|
6.01 |
|
1 |
% |
|
Disney+ Core |
|
6.70 |
|
|
6.58 |
|
2 |
% |
|
|
|
|
|
|
|
|||
|
Disney+ Hotstar |
|
0.70 |
|
|
0.59 |
|
19 |
% |
|
|
|
|
|
|
|
|||
|
Hulu |
|
|
|
|
|
|||
|
SVOD Only |
|
12.11 |
|
|
12.39 |
|
(2 |
)% |
|
Live TV + SVOD |
|
90.08 |
|
|
91.80 |
|
(2 |
)% |
| (1) | See discussion on page 15—DTC Product Descriptions and Key Definitions | |
| (2) | Total may not equal the sum of the column due to rounding |
Domestic Disney+ average monthly revenue per paid subscriber increased from $7.31 to $7.50 due to higher advertising revenue.
International Disney+ (excluding Disney+ Hotstar) average monthly revenue per paid subscriber increased from $6.01 to $6.10 due to an increase in average retail pricing, partially offset by a higher mix of subscribers to promotional offerings.
Disney+ Hotstar average monthly revenue per paid subscriber increased from $0.59 to $0.70 due to a lower mix of wholesale subscribers and higher advertising revenue.
Hulu SVOD Only average monthly revenue per paid subscriber decreased from $12.39 to $12.11 primarily due to lower advertising revenue and a higher mix of subscribers to multi-product offerings.
Hulu Live TV + SVOD average monthly revenue per paid subscriber decreased from $91.80 to $90.08 primarily due to lower advertising revenue.
Content Sales/Licensing and Other
Content Sales/Licensing and Other revenues and operating loss are as follows:
|
|
Quarter Ended |
|
Change |
|||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
||||||
|
Revenue |
$ |
1,860 |
|
|
$ |
1,908 |
|
|
(3 |
)% |
|
Operating loss |
$ |
(149 |
) |
|
$ |
(8 |
) |
|
>(100 |
)% |
The increase in operating loss was due to:
- The performance of The Haunted Mansion in the current quarter compared to Thor: Love and Thunder in the prior-year quarter, partially offset by lower theatrical marketing costs for future releases
- An increase in home entertainment distribution results driven by higher unit sales
Sports
Sports revenues and operating income are as follows:
|
|
Quarter Ended |
|
Change |
|||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
||||||
|
Revenue |
|
|
|
|
|
|||||
|
ESPN |
|
|
|
|
|
|||||
|
Domestic |
$ |
3,455 |
|
|
$ |
3,427 |
|
|
1 |
% |
|
International |
|
363 |
|
|
|
357 |
|
|
2 |
% |
|
|
|
3,818 |
|
|
|
3,784 |
|
|
1 |
% |
|
Star (India) |
|
92 |
|
|
|
116 |
|
|
(21 |
)% |
|
|
$ |
3,910 |
|
|
$ |
3,900 |
|
|
— |
% |
|
Operating income (loss) |
|
|
|
|
|
|||||
|
ESPN |
|
|
|
|
|
|||||
|
Domestic |
$ |
987 |
|
|
$ |
850 |
|
|
16 |
% |
|
International |
|
(34 |
) |
|
|
(19 |
) |
|
(79 |
)% |
|
|
|
953 |
|
|
|
831 |
|
|
15 |
% |
|
Star (India) |
|
12 |
|
|
|
17 |
|
|
(29 |
)% |
|
Equity in the income of investees |
|
16 |
|
|
|
15 |
|
|
7 |
% |
|
|
$ |
981 |
|
|
$ |
863 |
|
|
14 |
% |
Domestic ESPN
Higher domestic ESPN operating results were primarily due to:
- A decrease in programming and production costs reflecting lower college football costs attributable to the non-renewal of certain contracts
- Growth in ESPN+ subscription revenue resulting from an increase in retail pricing and subscriber growth
- Lower marketing costs
- A modest increase in advertising revenue
- A decrease in affiliate revenue due to fewer subscribers and the temporary suspension of carriage with an affiliate, partially offset by higher contractual rates
Fourth Quarter of Fiscal 2023 Comparison to Third Quarter of Fiscal 2023
The following table presents additional information about ESPN+ on a sequential quarter basis.
|
|
Sept. 30, |
|
Jul. 1, |
|
Change |
|||
|
Paid subscribers(1) at: (in millions) |
|
26.0 |
|
|
25.2 |
|
3 |
% |
|
Average Monthly Revenue Per Paid Subscriber(1) for the quarter ended: |
$ |
5.34 |
|
$ |
5.45 |
|
(2 |
)% |
| (1) | See discussion on page 15—DTC Product Descriptions and Key Definitions |
Experiences
Experiences revenues and operating income are as follows:
|
|
Quarter Ended |
|
Change |
|||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
||||
|
Revenue |
|
|
|
|
|
|||
|
Parks & Experiences |
|
|
|
|
|
|||
|
Domestic |
$ |
5,384 |
|
$ |
5,010 |
|
7 |
% |
|
International |
|
1,665 |
|
|
1,074 |
|
55 |
% |
|
Consumer Products |
|
1,111 |
|
|
1,169 |
|
(5 |
)% |
|
|
$ |
8,160 |
|
$ |
7,253 |
|
13 |
% |
|
Operating income |
|
|
|
|
|
|||
|
Parks & Experiences |
|
|
|
|
|
|||
|
Domestic |
$ |
808 |
|
$ |
741 |
|
9 |
% |
|
International |
|
441 |
|
|
74 |
|
>100 |
% |
|
Consumer Products |
|
510 |
|
|
527 |
|
(3 |
)% |
|
|
$ |
1,759 |
|
$ |
1,342 |
|
31 |
% |
Domestic Parks and Experiences
The increase in operating income at our domestic parks and experiences was due to:
- Growth at Disney Cruise Line resulting from increases in passenger cruise days and average ticket prices
- An increase at Disney Vacation Club attributable to sales of The Villas at Disneyland Hotel in the current quarter
- Lower results at our domestic parks and resorts, which reflected:
- A decrease at Walt Disney World Resort resulting from:
- Higher costs attributable to accelerated depreciation related to the closure of Star Wars: Galactic Starcruiser and inflation
- To a lesser extent, lower guest spending driven by a decrease in average daily hotel room rates
- Growth at Disneyland Resort due to:
- Higher attendance
- Increased guest spending primarily due to higher average ticket prices
- Higher costs due to inflation
- A decrease at Walt Disney World Resort resulting from:
International Parks and Experiences
Higher international parks and experiences’ operating results were due to:
- An increase in operating results at Shanghai Disney Resort due to:
- Guest spending growth attributable to an increase in average ticket prices
- Higher volumes due to an increase in attendance
- Higher operating income at Hong Kong Disneyland Resort attributable to:
- Guest spending growth due to an increase in average ticket prices
- Higher volumes resulting from increases in attendance and occupied room nights. Results reflected 81 days of operations in the current quarter compared to 65 days in the prior-year quarter.
- Increased costs primarily attributable to new guest offerings and inflation
OTHER FINANCIAL INFORMATION
DTC Streaming Businesses:
Revenue and operating loss for our combined DTC streaming businesses, which consist of the Direct-to-Consumer line of business at the Entertainment segment and ESPN+ at the Sports segment, are as follows:
|
|
Quarter Ended |
|
Change |
|
Year Ended |
|
|
||||||||||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
|
Sept. 30, |
|
Oct. 1, |
|
Change |
|||||||||||
|
Revenue |
$ |
5,553 |
|
|
$ |
4,912 |
|
|
13 |
% |
|
$ |
21,926 |
|
|
$ |
19,576 |
|
|
12 |
% |
|
Operating loss (1) |
$ |
(387 |
) |
|
$ |
(1,472 |
) |
|
74 |
% |
|
$ |
(2,612 |
) |
|
$ |
(4,013 |
) |
|
35 |
% |
| (1) | DTC streaming businesses operating loss is not a financial measure defined by GAAP. The most comparable GAAP measures are segment operating income for the Entertainment segment and Sports segment. See the discussion on page 20 for how we define and calculate this measure and a reconciliation thereof to the most directly comparable GAAP measures. |
Corporate and Unallocated Shared Expenses
Corporate and unallocated shared expenses decreased $41 million for the quarter, from $334 million to $293 million, due to lower compensation and human resource-related costs.
Restructuring and Impairment Charges
In the current quarter, the Company recorded charges of $1,021 million comprising:
- $721 million of goodwill impairments related to our general entertainment and international sports linear networks
- $141 million for an impairment of an equity investment
- $137 million primarily for impairments of licensed content to align with the strategic change in our approach to content curation
- $22 million for severance
Other Income (Expense), net
In the prior-year quarter, the Company recorded a $63 million gain to adjust its investment in DraftKings, Inc. to fair value.
Interest Expense, net
Interest expense, net was as follows:
|
|
Quarter Ended |
|
|
|||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
Change |
|||||
|
Interest expense |
$ |
(501 |
) |
|
$ |
(434 |
) |
|
(15 |
)% |
|
Interest income, investment income and other |
|
219 |
|
|
|
63 |
|
|
>100 |
% |
|
Interest expense, net |
$ |
(282 |
) |
|
$ |
(371 |
) |
|
24 |
% |
The increase in interest expense was primarily due to higher average rates, partially offset by lower average debt balances and higher capitalized interest.
The increase in interest income, investment income and other resulted from higher interest income on cash balances driven by an increase in interest rates, and a larger benefit from pension and postretirement benefit costs, other than service cost.
Equity in the Income of Investees
Equity in the income of investees was as follows:
|
|
Quarter Ended |
|
|
|||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
Change |
|||||
|
Amounts included in segment results: |
|
|
|
|
|
|||||
|
Entertainment |
$ |
158 |
|
|
$ |
130 |
|
|
22 |
% |
|
Sports |
|
16 |
|
|
|
15 |
|
|
7 |
% |
|
A+E gain(1) |
|
56 |
|
|
|
— |
|
|
nm |
|
|
Amortization of TFCF intangible assets related to equity investees |
|
(3 |
) |
|
|
(3 |
) |
|
— |
% |
|
Equity in the income of investees |
$ |
227 |
|
|
$ |
142 |
|
|
60 |
% |
| (1) | Restructuring and impairment charges include the impact of a content license agreement termination with A+E, which generated a gain at A+E. The Company’s 50% interest in this gain was $56 million (A+E gain). |
Income from equity investees increased $85 million, to $227 million from $142 million, due to higher income from A+E.
Income Taxes
The effective income tax rate was as follows:
|
|
Quarter Ended |
||||||
|
|
Sept. 30, |
|
Oct. 1, |
||||
|
Income from continuing operations before income taxes |
$ |
1,007 |
|
|
$ |
376 |
|
|
Income tax expense on continuing operations |
|
313 |
|
|
|
122 |
|
|
Effective income tax rate – continuing operations |
|
31.1 |
% |
|
|
32.4 |
% |
The decrease in the effective income tax rate was due to lower average tax rates on foreign earnings in the current quarter compared to the prior-year quarter. This benefit was largely offset by a less favorable effect from adjustments related to previous years’ tax matters and an unfavorable impact from the goodwill impairment, which was not tax deductible.
Noncontrolling Interests
Net income attributable to noncontrolling interests was as follows:
|
|
Quarter Ended |
|
|
|||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
Change |
|||||
|
Net income from continuing operations attributable to noncontrolling interests |
$ |
(430 |
) |
|
$ |
(92 |
) |
|
>(100)% |
|
The increase in net income from continuing operations attributable to noncontrolling interests was due to improved results at our Asia Theme Parks and higher accretion of NBC Universal’s interest in Hulu.
Net income attributable to noncontrolling interests is determined on income after royalties and management fees, financing costs and income taxes, as applicable.
FULL YEAR CASH FLOW STATEMENT INFORMATION
Cash Flow
Cash provided by operations and free cash flow were as follows:
|
|
Year Ended |
|
|
||||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
Change |
||||||
|
Cash provided by operations |
$ |
9,866 |
|
|
$ |
6,002 |
|
|
$ |
3,864 |
|
|
Investments in parks, resorts and other property |
|
(4,969 |
) |
|
|
(4,943 |
) |
|
|
(26 |
) |
|
Free cash flow(1) |
$ |
4,897 |
|
|
$ |
1,059 |
|
|
$ |
3,838 |
|
| (1) | Free cash flow is not a financial measure defined by GAAP. See the discussion on pages 19 through 20. |
Cash provided by operations increased by $3.9 billion from $6.0 billion in the prior year to $9.9 billion in the current year. The increase was primarily due to lower spending on film and television content and higher operating income at Experiences, partially offset by the timing of payments for sports content.
Capital Expenditures and Depreciation Expense
Investments in parks, resorts and other property were as follows:
|
|
Year Ended |
||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
||
|
Entertainment |
$ |
1,032 |
|
$ |
802 |
|
Sports |
|
15 |
|
|
8 |
|
Experiences |
|
|
|
||
|
Domestic |
|
2,203 |
|
|
2,680 |
|
International |
|
822 |
|
|
767 |
|
Total Experiences |
|
3,025 |
|
|
3,447 |
|
Corporate |
|
897 |
|
|
686 |
|
Total investments in parks, resorts and other property |
$ |
4,969 |
|
$ |
4,943 |
Capital expenditures were comparable to the prior year as lower spending at Experiences was offset by higher spending for Corporate facilities and at Entertainment. The decrease in spending at Experiences was due to lower spending on cruise ship fleet expansion. The increase in spending at Entertainment was driven by higher technology spending to support our streaming services.
Depreciation expense was as follows:
|
|
Year Ended |
||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
||
|
Entertainment |
$ |
669 |
|
$ |
560 |
|
Sports |
|
73 |
|
|
90 |
|
Experiences |
|
|
|
||
|
Domestic |
|
2,011 |
|
|
1,680 |
|
International |
|
669 |
|
|
662 |
|
Total Experiences |
|
2,680 |
|
|
2,342 |
|
Corporate |
|
204 |
|
|
191 |
|
Total depreciation expense |
$ |
3,626 |
|
$ |
3,183 |
|
THE WALT DISNEY COMPANY CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited; $ in millions, except per share data) |
|||||||||||||||
|
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
|
September 30, |
|
October 1, |
|
September 30, |
|
October 1, |
||||||||
|
Revenues |
$ |
21,241 |
|
|
$ |
20,150 |
|
|
$ |
88,898 |
|
|
$ |
82,722 |
|
|
Costs and expenses |
|
(19,158 |
) |
|
|
(19,608 |
) |
|
|
(79,906 |
) |
|
|
(75,952 |
) |
|
Restructuring and impairment charges |
|
(1,021 |
) |
|
|
— |
|
|
|
(3,892 |
) |
|
|
(237 |
) |
|
Other income (expense), net |
|
— |
|
|
|
63 |
|
|
|
96 |
|
|
|
(667 |
) |
|
Interest expense, net |
|
(282 |
) |
|
|
(371 |
) |
|
|
(1,209 |
) |
|
|
(1,397 |
) |
|
Equity in the income of investees |
|
227 |
|
|
|
142 |
|
|
|
782 |
|
|
|
816 |
|
|
Income from continuing operations before income taxes |
|
1,007 |
|
|
|
376 |
|
|
|
4,769 |
|
|
|
5,285 |
|
|
Income taxes on continuing operations |
|
(313 |
) |
|
|
(122 |
) |
|
|
(1,379 |
) |
|
|
(1,732 |
) |
|
Net income from continuing operations |
|
694 |
|
|
|
254 |
|
|
|
3,390 |
|
|
|
3,553 |
|
|
Loss from discontinued operations, net of income tax benefit of $0, $0, $0 and $14, respectively |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(48 |
) |
|
Net income |
|
694 |
|
|
|
254 |
|
|
|
3,390 |
|
|
|
3,505 |
|
|
Net income from continuing operations attributable to noncontrolling interests |
|
(430 |
) |
|
|
(92 |
) |
|
|
(1,036 |
) |
|
|
(360 |
) |
|
Net income attributable to The Walt Disney Company (Disney) |
$ |
264 |
|
|
$ |
162 |
|
|
$ |
2,354 |
|
|
$ |
3,145 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share attributable to Disney(1): |
|
|
|
|
|
|
|
||||||||
|
Diluted |
|
|
|
|
|
|
|
||||||||
|
Continuing operations |
$ |
0.14 |
|
|
$ |
0.09 |
|
|
$ |
1.29 |
|
|
$ |
1.75 |
|
|
Discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.03 |
) |
|
|
$ |
0.14 |
|
|
$ |
0.09 |
|
|
$ |
1.29 |
|
|
$ |
1.72 |
|
|
Basic |
|
|
|
|
|
|
|
||||||||
|
Continuing operations |
$ |
0.14 |
|
|
$ |
0.09 |
|
|
$ |
1.29 |
|
|
$ |
1.75 |
|
|
Discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.03 |
) |
|
|
$ |
0.14 |
|
|
$ |
0.09 |
|
|
$ |
1.29 |
|
|
$ |
1.73 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common and common equivalent shares outstanding: |
|
|
|
|
|
|
|
||||||||
|
Diluted |
|
1,833 |
|
|
|
1,826 |
|
|
|
1,830 |
|
|
|
1,827 |
|
|
Basic |
|
1,831 |
|
|
|
1,824 |
|
|
|
1,828 |
|
|
|
1,822 |
|
|
(1) Total may not equal the sum of the column due to rounding. |
|||||||||||||||
|
THE WALT DISNEY COMPANY CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited; $ in millions, except per share data) |
|||||||
|
|
September 30, |
|
October 1, |
||||
|
ASSETS |
|
|
|
||||
|
Current assets |
|
|
|
||||
|
Cash and cash equivalents |
$ |
14,182 |
|
|
$ |
11,615 |
|
|
Receivables, net |
|
12,330 |
|
|
|
12,652 |
|
|
Inventories |
|
1,963 |
|
|
|
1,742 |
|
|
Content advances |
|
3,002 |
|
|
|
1,890 |
|
|
Other current assets |
|
1,286 |
|
|
|
1,199 |
|
|
Total current assets |
|
32,763 |
|
|
|
29,098 |
|
|
Produced and licensed content costs |
|
33,591 |
|
|
|
35,777 |
|
|
Investments |
|
3,080 |
|
|
|
3,218 |
|
|
Parks, resorts and other property |
|
|
|
||||
|
Attractions, buildings and equipment |
|
70,090 |
|
|
|
66,998 |
|
|
Accumulated depreciation |
|
(42,610 |
) |
|
|
(39,356 |
) |
|
|
|
27,480 |
|
|
|
27,642 |
|
|
Projects in progress |
|
6,285 |
|
|
|
4,814 |
|
|
Land |
|
1,176 |
|
|
|
1,140 |
|
|
|
|
34,941 |
|
|
|
33,596 |
|
|
Intangible assets, net |
|
13,061 |
|
|
|
14,837 |
|
|
Goodwill |
|
77,067 |
|
|
|
77,897 |
|
|
Other assets |
|
11,076 |
|
|
|
9,208 |
|
|
Total assets |
$ |
205,579 |
|
|
$ |
203,631 |
|
|
LIABILITIES AND EQUITY |
|
|
|
||||
|
Current liabilities |
|
|
|
||||
|
Accounts payable and other accrued liabilities |
$ |
20,671 |
|
|
$ |
20,213 |
|
|
Current portion of borrowings |
|
4,330 |
|
|
|
3,070 |
|
|
Deferred revenue and other |
|
6,138 |
|
|
|
5,790 |
|
|
Total current liabilities |
|
31,139 |
|
|
|
29,073 |
|
|
Borrowings |
|
42,101 |
|
|
|
45,299 |
|
|
Deferred income taxes |
|
7,258 |
|
|
|
8,363 |
|
|
Other long-term liabilities |
|
12,069 |
|
|
|
12,518 |
|
|
Commitments and contingencies |
|
|
|
||||
|
Redeemable noncontrolling interests |
|
9,055 |
|
|
|
9,499 |
|
|
Equity |
|
|
|
||||
|
Preferred stock |
|
— |
|
|
|
— |
|
|
Common stock, $0.01 par value, Authorized – 4.6 billion shares, Issued – 1.8 billion shares |
|
57,383 |
|
|
|
56,398 |
|
|
Retained earnings |
|
46,093 |
|
|
|
43,636 |
|
|
Accumulated other comprehensive loss |
|
(3,292 |
) |
|
|
(4,119 |
) |
|
Treasury stock, at cost, 19 million shares |
|
(907 |
) |
|
|
(907 |
) |
|
Total Disney Shareholders’ equity |
|
99,277 |
|
|
|
95,008 |
|
|
Noncontrolling interests |
|
4,680 |
|
|
|
3,871 |
|
|
Total equity |
|
103,957 |
|
|
|
98,879 |
|
|
Total liabilities and equity |
$ |
205,579 |
|
|
$ |
203,631 |
|
|
THE WALT DISNEY COMPANY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited; $ in millions) |
|||||||
|
|
Year Ended |
||||||
|
|
September 30, |
|
October 1, |
||||
|
OPERATING ACTIVITIES |
|
|
|
||||
|
Net income from continuing operations |
$ |
3,390 |
|
|
$ |
3,553 |
|
|
Depreciation and amortization |
|
5,369 |
|
|
|
5,163 |
|
|
Impairments of produced and licensed content costs and goodwill |
|
2,987 |
|
|
|
— |
|
|
Net (gain)/loss on investments |
|
(166 |
) |
|
|
714 |
|
|
Deferred income taxes |
|
(1,346 |
) |
|
|
200 |
|
|
Equity in the income of investees |
|
(782 |
) |
|
|
(816 |
) |
|
Cash distributions received from equity investees |
|
720 |
|
|
|
779 |
|
|
Net change in produced and licensed content costs and advances |
|
(1,908 |
) |
|
|
(6,271 |
) |
|
Equity-based compensation |
|
1,143 |
|
|
|
977 |
|
|
Pension and postretirement medical cost amortization |
|
4 |
|
|
|
620 |
|
|
Other, net |
|
278 |
|
|
|
595 |
|
|
Changes in operating assets and liabilities |
|
|
|
||||
|
Receivables |
|
358 |
|
|
|
605 |
|
|
Inventories |
|
(183 |
) |
|
|
(420 |
) |
|
Other assets |
|
(201 |
) |
|
|
(707 |
) |
|
Accounts payable and other liabilities |
|
(1,142 |
) |
|
|
964 |
|
|
Income taxes |
|
1,345 |
|
|
|
46 |
|
|
Cash provided by operations – continuing operations |
|
9,866 |
|
|
|
6,002 |
|
|
|
|
|
|
||||
|
INVESTING ACTIVITIES |
|
|
|
||||
|
Investments in parks, resorts and other property |
|
(4,969 |
) |
|
|
(4,943 |
) |
|
Proceeds from sales of investments |
|
458 |
|
|
|
52 |
|
|
Other, net |
|
(130 |
) |
|
|
(117 |
) |
|
Cash used in investing activities – continuing operations |
|
(4,641 |
) |
|
|
(5,008 |
) |
|
|
|
|
|
||||
|
FINANCING ACTIVITIES |
|
|
|
||||
|
Commercial paper payments, net |
|
(191 |
) |
|
|
(334 |
) |
|
Borrowings |
|
83 |
|
|
|
333 |
|
|
Reduction of borrowings |
|
(1,675 |
) |
|
|
(4,016 |
) |
|
Proceeds from exercise of stock options |
|
52 |
|
|
|
127 |
|
|
Contributions from / sales of noncontrolling interests |
|
735 |
|
|
|
74 |
|
|
Acquisition of redeemable noncontrolling interests |
|
(900 |
) |
|
|
— |
|
|
Other, net |
|
(828 |
) |
|
|
(913 |
) |
|
Cash used in financing activities – continuing operations |
|
(2,724 |
) |
|
|
(4,729 |
) |
|
|
|
|
|
||||
|
CASH FLOWS FROM DISCONTINUED OPERATIONS |
|
|
|
||||
|
Cash provided by operations – discontinued operations |
|
— |
|
|
|
8 |
|
|
Cash used in financing activities – discontinued operations |
|
— |
|
|
|
(12 |
) |
|
Cash used in discontinued operations |
|
— |
|
|
|
(4 |
) |
|
|
|
|
|
||||
|
Impact of exchange rates on cash, cash equivalents and restricted cash |
|
73 |
|
|
|
(603 |
) |
|
|
|
|
|
||||
|
Change in cash, cash equivalents and restricted cash |
|
2,574 |
|
|
|
(4,342 |
) |
|
Cash, cash equivalents and restricted cash, beginning of year |
|
11,661 |
|
|
|
16,003 |
|
|
Cash, cash equivalents and restricted cash, end of year |
$ |
14,235 |
|
|
$ |
11,661 |
|
DTC PRODUCT DESCRIPTIONS AND KEY DEFINITIONS
Product offerings
In the U.S., Disney+, ESPN+ and Hulu SVOD Only are each offered as a standalone service or together as part of various multi-product offerings. Hulu Live TV + SVOD includes Disney+ and ESPN+. Disney+ is available in more than 150 countries and territories outside the U.S. and Canada. In India and certain other Southeast Asian countries, the service is branded Disney+ Hotstar. In certain Latin American countries, we offer Disney+ as well as Star+, a general entertainment SVOD service, which is available on a standalone basis or together with Disney+ (Combo+). Depending on the market, our services can be purchased on our websites or through third-party platforms/apps or are available via wholesale arrangements.
Paid subscribers
Paid subscribers reflect subscribers for which we recognized subscription revenue. Subscribers cease to be a paid subscriber as of their effective cancellation date or as a result of a failed payment method. Subscribers to multi-product offerings in the U.S. are counted as a paid subscriber for each service included in the multi-product offering and subscribers to Hulu Live TV + SVOD are counted as one paid subscriber for each of the Hulu Live TV + SVOD, Disney+ and ESPN+ services. In Latin America, if a subscriber has either the standalone Disney+ or Star+ service or subscribes to Combo+, the subscriber is counted as one Disney+ paid subscriber. Subscribers include those who receive a service through wholesale arrangements including those for which the service is distributed to each subscriber of an existing content distribution tier. When we aggregate the total number of paid subscribers across our DTC streaming services, we refer to them as paid subscriptions.
International Disney+ (excluding Disney+ Hotstar)
International Disney+ (excluding Disney+ Hotstar) includes the Disney+ service outside the U.S. and Canada and the Star+ service in Latin America.
Average Monthly Revenue Per Paid Subscriber
Hulu and ESPN+ average monthly revenue per paid subscriber is calculated based on the average of the monthly average paid subscribers for each month in the period. The monthly average paid subscribers is calculated as the sum of the beginning of the month and end of the month paid subscriber count, divided by two. Disney+ average monthly revenue per paid subscriber is calculated using a daily average of paid subscribers for the period. Revenue includes subscription fees, advertising (excluding revenue earned from selling advertising spots to other Company businesses) and premium and feature add-on revenue but excludes Premier Access and Pay-Per-View revenue. The average revenue per paid subscriber is net of discounts on offerings that carry more than one service. Revenue is allocated to each service based on the relative retail or wholesale price of each service on a standalone basis. Hulu Live TV + SVOD revenue is allocated to the SVOD services based on the wholesale price of the Hulu SVOD Only, Disney+ and ESPN+ multi-product offering. In general, wholesale arrangements have a lower average monthly revenue per paid subscriber than subscribers that we acquire directly or through third-party platforms.
|
($ in millions except EPS) |
Pre-Tax Income/ Loss |
|
Tax Benefit/ Expense(1) |
|
After-Tax Income/ Loss(2) |
|
Diluted EPS(3) |
|
Change vs. prior-year period |
|||||||||
|
Quarter Ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|||||||||
|
As reported |
$ |
1,007 |
|
|
$ |
(313 |
) |
|
$ |
694 |
|
|
$ |
0.14 |
|
|
56 |
% |
|
Exclude: |
|
|
|
|
|
|
|
|
|
|||||||||
|
Restructuring and impairment charges(4) |
|
965 |
|
|
|
(57 |
) |
|
|
908 |
|
|
|
0.50 |
|
|
|
|
|
Amortization of TFCF and Hulu intangible assets and fair value step-up on film and television costs(5) |
|
429 |
|
|
|
(100 |
) |
|
|
329 |
|
|
|
0.18 |
|
|
|
|
|
Excluding certain items |
$ |
2,401 |
|
|
$ |
(470 |
) |
|
$ |
1,931 |
|
|
$ |
0.82 |
|
|
>100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Quarter Ended October 1, 2022 |
|
|
|
|
|
|
|
|
|
|||||||||
|
As reported |
$ |
376 |
|
|
$ |
(122 |
) |
|
$ |
254 |
|
|
$ |
0.09 |
|
|
|
|
|
Exclude: |
|
|
|
|
|
|
|
|
|
|||||||||
|
Amortization of TFCF and Hulu intangible assets and fair value step-up on film and television costs(5) |
|
579 |
|
|
|
(136 |
) |
|
|
443 |
|
|
|
0.24 |
|
|
|
|
|
Other income, net(6) |
|
(63 |
) |
|
|
15 |
|
|
|
(48 |
) |
|
|
(0.03 |
) |
|
|
|
|
Excluding certain items |
$ |
892 |
|
|
$ |
(243 |
) |
|
$ |
649 |
|
|
$ |
0.30 |
|
|
|
|
|
(1) |
|
Tax benefit/expense is determined using the tax rate applicable to the individual item. |
|
(2) |
|
Before noncontrolling interest share. |
|
(3) |
|
Net of noncontrolling interest share, where applicable. Total may not equal the sum of the column due to rounding. |
|
(4) |
|
Charges for the current quarter included impairments of goodwill ($721 million), an equity investment ($141 million), and licensed content ($137 million) and severance costs ($22 million), net of the A+E gain ($56 million). |
|
(5) |
|
For the current quarter, intangible asset amortization was $361 million, step-up amortization was $65 million and amortization of intangible assets related to TFCF equity investees was $3 million. For the prior-year quarter, intangible asset amortization was $415 million, step-up amortization was $161 million and amortization of intangible assets related to TFCF equity investees was $3 million. |
|
(6) |
|
DraftKings gain ($63 million). |
The following table reconciles reported diluted EPS from continuing operations to diluted EPS excluding certain items for the year:
|
($ in millions except EPS) |
Pre-Tax Income/ Loss |
|
Tax Benefit/ Expense(1) |
|
After-Tax Income/ Loss(2) |
|
Diluted EPS(3) |
|
Change vs. prior year |
|||||||||
|
Year Ended September 30, 2023: |
|
|
|
|
|
|
|
|
|
|||||||||
|
As reported |
$ |
4,769 |
|
|
$ |
(1,379 |
) |
|
$ |
3,390 |
|
|
$ |
1.29 |
|
|
(26 |
)% |
|
Exclude: |
|
|
|
|
|
|
|
|
|
|||||||||
|
Restructuring and impairment charges(4) |
|
3,836 |
|
|
|
(717 |
) |
|
|
3,119 |
|
|
|
1.69 |
|
|
|
|
|
Amortization of TFCF and Hulu intangible assets and fair value step-up on film and television costs(5) |
|
1,998 |
|
|
|
(465 |
) |
|
|
1,533 |
|
|
|
0.82 |
|
|
|
|
|
Other income, net(6) |
|
(96 |
) |
|
|
13 |
|
|
|
(83 |
) |
|
|
(0.05 |
) |
|
|
|
|
Excluding certain items |
$ |
10,507 |
|
|
$ |
(2,548 |
) |
|
$ |
7,959 |
|
|
$ |
3.76 |
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Year Ended October 1, 2022: |
|
|
|
|
|
|
|
|
|
|||||||||
|
As reported |
$ |
5,285 |
|
|
$ |
(1,732 |
) |
|
$ |
3,553 |
|
|
$ |
1.75 |
|
|
|
|
|
Exclude: |
|
|
|
|
|
|
|
|
|
|||||||||
|
Amortization of TFCF and Hulu intangible assets and fair value step-up on film and television costs(5) |
|
2,353 |
|
|
|
(549 |
) |
|
|
1,804 |
|
|
|
0.97 |
|
|
|
|
|
Content License Early Termination |
|
1,023 |
|
|
|
(238 |
) |
|
|
785 |
|
|
|
0.43 |
|
|
|
|
|
Other expense, net(6) |
|
667 |
|
|
|
(156 |
) |
|
|
511 |
|
|
|
0.28 |
|
|
|
|
|
Restructuring and impairment charges(4) |
|
237 |
|
|
|
(55 |
) |
|
|
182 |
|
|
|
0.10 |
|
|
|
|
|
Excluding certain items |
$ |
9,565 |
|
|
$ |
(2,730 |
) |
|
$ |
6,835 |
|
|
$ |
3.53 |
|
|
|
|
|
(1) |
|
Tax benefit/expense is determined using the tax rate applicable to the individual item. |
|
(2) |
|
Before noncontrolling interest share. |
|
(3) |
|
Net of noncontrolling interest share, where applicable. Total may not equal the sum of the column due to rounding. |
|
(4) |
|
Charges for the current year included content impairments ($2,577 million), severance costs ($357 million), impairments of goodwill ($721 million) and an equity investment ($141 million), and costs related to exiting our businesses in Russia ($69 million), net of the A+E gain ($56 million). Charges for the prior year were due to impairments of an intangible and other assets related to exiting our businesses in Russia. |
|
(5) |
|
For the current year, intangible asset amortization was $1,547 million, step-up amortization was $439 million and amortization of intangible assets related to TFCF equity investees was $12 million. For the prior year, intangible asset amortization was $1,707 million, step-up amortization was $634 million and amortization of intangible assets related to TFCF equity investees was $12 million. |
|
(6) |
|
For the current year, other income, net was due to a DraftKings loss ($169 million) and a gain on the sale of a business ($28 million), partially offset by a charge related to a legal ruling ($101 million). For the prior year, other expense, net was due to a DraftKings loss ($663 million). |
Total segment operating income
The Company evaluates the performance of its operating segments based on segment operating income, and management uses total segment operating income as a measure of the performance of operating businesses separate from non-operating factors. The Company believes that information about total segment operating income assists investors by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing separate insight into both operations and other factors that affect reported results.
The following table reconciles income from continuing operations before income taxes to total segment operating income:
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
Change |
|
Sept. 30, |
|
Oct. 1, |
|
Change |
||||||||
|
Income from continuing operations before income taxes |
$ |
1,007 |
|
$ |
376 |
|
|
>100 % |
|
$ |
4,769 |
|
|
$ |
5,285 |
|
(10 |
)% |
|
|
Add (subtract): |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Content License Early Termination |
|
— |
|
|
— |
|
|
nm |
|
|
|
— |
|
|
|
1,023 |
|
100 |
% |
|
Corporate and unallocated shared expenses |
|
293 |
|
|
334 |
|
|
12 |
% |
|
|
1,147 |
|
|
|
1,159 |
|
1 |
% |
|
Restructuring and impairment charges and A+E gain |
|
965 |
|
|
— |
|
|
nm |
|
|
|
3,836 |
|
|
|
237 |
|
>(100 |
)% |
|
Other (income) expense, net |
|
— |
|
|
(63 |
) |
|
(100 |
)% |
|
|
(96 |
) |
|
|
667 |
|
nm |
|
|
Interest expense, net |
|
282 |
|
|
371 |
|
|
24 |
% |
|
|
1,209 |
|
|
|
1,397 |
|
13 |
% |
|
Amortization of TFCF and Hulu intangible assets and fair value step-up on film and television costs |
|
429 |
|
|
579 |
|
|
26 |
% |
|
|
1,998 |
|
|
|
2,353 |
|
15 |
% |
|
Total segment operating income |
$ |
2,976 |
|
$ |
1,597 |
|
|
86 |
% |
|
$ |
12,863 |
|
|
$ |
12,121 |
|
6 |
% |
|
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
Sept. 30, |
|
Oct. 1, |
||||||||
|
Cash provided by operations – continuing operations |
$ |
4,802 |
|
|
$ |
2,524 |
|
|
$ |
9,866 |
|
|
$ |
6,002 |
|
|
Cash used in investing activities – continuing operations |
|
(1,382 |
) |
|
|
(1,136 |
) |
|
|
(4,641 |
) |
|
|
(5,008 |
) |
|
Cash used in financing activities – continuing operations |
|
(597 |
) |
|
|
(2,482 |
) |
|
|
(2,724 |
) |
|
|
(4,729 |
) |
|
Cash used in discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4 |
) |
|
Impact of exchange rates on cash, cash equivalents and restricted cash |
|
(101 |
) |
|
|
(249 |
) |
|
|
73 |
|
|
|
(603 |
) |
|
Change in cash, cash equivalents and restricted cash |
|
2,722 |
|
|
|
(1,343 |
) |
|
|
2,574 |
|
|
|
(4,342 |
) |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
11,513 |
|
|
|
13,004 |
|
|
|
11,661 |
|
|
|
16,003 |
|
|
Cash, cash equivalents and restricted cash, end of period |
$ |
14,235 |
|
|
$ |
11,661 |
|
|
$ |
14,235 |
|
|
$ |
11,661 |
|
The following table reconciles the Company’s consolidated cash provided by continuing operations to free cash flow:
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||||||||
|
($ in millions) |
Sept. 30, |
|
Oct. 1, |
|
Change |
|
Sept. 30, |
|
Oct. 1, |
|
Change |
||||||||||||
|
Cash provided by operations – continuing operations |
$ |
4,802 |
|
|
$ |
2,524 |
|
|
$ |
2,278 |
|
|
$ |
9,866 |
|
|
$ |
6,002 |
|
|
$ |
3,864 |
|
|
Investments in parks, resorts and other property |
|
(1,374 |
) |
|
|
(1,148 |
) |
|
|
(226 |
) |
|
|
(4,969 |
) |
|
|
(4,943 |
) |
|
|
(26 |
) |
|
Free cash flow |
$ |
3,428 |
|
|
$ |
1,376 |
|
|
$ |
2,052 |
|
|
$ |
4,897 |
|
|
$ |
1,059 |
|
|
$ |
3,838 |
|
DTC Streaming Businesses
The Company uses combined DTC streaming businesses operating income (loss) to evaluate the performance of its portfolio of streaming businesses and track progress against the Company’s goal of reaching profitability in Q4 of fiscal 2024 at its combined streaming businesses.
The following tables reconcile Entertainment and Sports segment operating income (loss) to the DTC streaming businesses operating loss:
|
|
Quarter Ended |
||||||||||||||||||||||
|
|
September 30, 2023 |
|
October 1, 2022 |
||||||||||||||||||||
|
($ in millions) |
Entertainment |
|
Sports |
|
DTC Streaming Businesses |
|
Entertainment |
|
Sports |
|
DTC Streaming Businesses |
||||||||||||
|
Linear Networks |
$ |
805 |
|
|
$ |
948 |
|
|
|
|
$ |
806 |
|
|
$ |
929 |
|
|
|
||||
|
DTC streaming businesses (Direct-to-Consumer and ESPN+ businesses) |
|
(420 |
) |
|
|
33 |
|
|
$ |
(387 |
) |
|
|
(1,406 |
) |
|
|
(66 |
) |
|
$ |
(1,472 |
) |
|
Content Sales/Licensing and Other |
|
(149 |
) |
|
|
— |
|
|
|
|
|
(8 |
) |
|
|
— |
|
|
|
||||
|
Segment operating income (loss) |
$ |
236 |
|
|
$ |
981 |
|
|
|
|
$ |
(608 |
) |
|
$ |
863 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Year Ended |
||||||||||||||||||||||
|
|
September 30, 2023 |
|
October 1, 2022 |
||||||||||||||||||||
|
|
Entertainment |
|
Sports |
|
DTC Streaming Businesses |
|
Entertainment |
|
Sports |
|
DTC Streaming Businesses |
||||||||||||
|
Linear Networks |
$ |
4,119 |
|
|
$ |
2,581 |
|
|
|
|
$ |
5,198 |
|
|
$ |
3,299 |
|
|
|
||||
|
DTC streaming businesses (Direct-to-Consumer and ESPN+ businesses) |
|
(2,496 |
) |
|
|
(116 |
) |
|
$ |
(2,612 |
) |
|
|
(3,424 |
) |
|
|
(589 |
) |
|
$ |
(4,013 |
) |
|
Content Sales/Licensing and Other |
|
(179 |
) |
|
|
— |
|
|
|
|
|
352 |
|
|
|
— |
|
|
|
||||
|
Segment operating income |
$ |
1,444 |
|
|
$ |
2,465 |
|
|
|
|
$ |
2,126 |
|
|
$ |
2,710 |
|
|
|
||||
Related Articles - Movies & Entertainment
